4 REGNSKAP DA

9010 TROMSØ

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	681 000	726 000	1 255 000	1 244 000
Net Income	0	0	0	0
Total Assets	61 000	61 000	120 000	115 000
Total Equity	61 000	61 000	84 000	84 000

Income (NOK)	2022	2021	2020	2019
Revenue	681 000	726 000	1 255 000	1 244 000
Expenditure	679 000	724 000	1 253 000	1 243 000
Operating Profit	2 000	2 000	1 000	1 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	1 000
Financial Balance	−2 000	−2 000	−2 000	−1 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	4 000	4 000	4 000
Total Current Assets	57 000	57 000	116 000	111 000
Total Assets	61 000	61 000	120 000	115 000
Total Retained Equity	61 000	61 000	84 000	84 000
Total Equity	61 000	61 000	84 000	84 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	37 000	31 000
Total Equity and Debt	61 000	61 000	120 000	115 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	681 000	726 000	1 255 000	1 244 000
Revenue	681 000	726 000	1 255 000	1 244 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	679 000	724 000	1 253 000	1 243 000
Operating Profit	2 000	2 000	1 000	1 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	1 000
Financial Balance	−2 000	−2 000	−2 000	−1 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 000	4 000	4 000	4 000
Total Fixed Assets	4 000	4 000	4 000	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	53 000	53 000	76 000	90 000
Total Current Assets	57 000	57 000	116 000	111 000
Total Assets	61 000	61 000	120 000	115 000
Total Equity	61 000	61 000	84 000	84 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	37 000	31 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	37 000	31 000
Total Equity and Debt	61 000	61 000	120 000	115 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,29 %	0,28 %	0,08 %	0,08 %
Current Ratio	-	-	3,14	3,58
Quick Ratio	-	-	3,14	3,58
Equity Ratio	1	1	0,7	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %