JHB EIENDOM AS

1628 ENGELSVIKEN

Finances

Return on Equity

52,35 %

Current Ratio

0,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	377 000	85 000	0	0
Net Income	4 036 000	−58 000	45 000	228 000
Total Assets	10 449 000	11 909 000	5 329 000	5 760 000
Total Equity	7 710 000	4 031 000	5 013 000	5 753 000

Income (NOK)	2022	2021	2020	2019
Revenue	377 000	85 000	0	0
Expenditure	312 000	143 000	1 446 000	18 000
Operating Profit	65 000	−58 000	−1 446 000	−18 000
Financial Income	4 043 000	0	1 498 000	250 000
Financial Costs	56 000	0	0	0
Financial Balance	3 987 000	0	1 498 000	250 000
Earnings Before Tax	4 052 000	−58 000	52 000	233 000
Tax	16 000	0	8 000	4 000
Net Income	4 036 000	−58 000	45 000	228 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 600 000	7 887 000	227 000	4 398 000
Total Current Assets	849 000	4 021 000	5 102 000	1 362 000
Total Assets	10 449 000	11 909 000	5 329 000	5 760 000
Total Retained Equity	7 610 000	3 931 000	4 913 000	5 653 000
Total Equity	7 710 000	4 031 000	5 013 000	5 753 000
Total Long-Term Debt	0	0	3 000	3 000
Total Current Debt	2 739 000	7 877 000	313 000	4 000
Total Equity and Debt	10 449 000	11 909 000	5 329 000	5 760 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	377 000	85 000	0	0
Other Income	0	0	0	0
Revenue	377 000	85 000	0	0
Cost of Goods Sold	377 000	85 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	312 000	143 000	1 446 000	18 000
Operating Profit	65 000	−58 000	−1 446 000	−18 000
Financial Income	4 043 000	0	1 498 000	250 000
Financial Costs	56 000	0	0	0
Financial Balance	3 987 000	0	1 498 000	250 000
Dividends	357 000	924 000	784 000	1 310 000
Net Income	4 036 000	−58 000	45 000	228 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 600 000	7 887 000	227 000	4 398 000
Total Fixed Assets	9 600 000	7 887 000	227 000	4 398 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	286 000	1 961 000	182 000
Total Current Assets	849 000	4 021 000	5 102 000	1 362 000
Total Assets	10 449 000	11 909 000	5 329 000	5 760 000
Total Equity	7 710 000	4 031 000	5 013 000	5 753 000
Short-Term Group Debt	1 783 000	0	0	0
Total Long-Term Debt	0	0	3 000	3 000
Creditors	84 000	24 000	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	357 000	924 000	784 000	1 310 000
Other Current Debt	856 000	7 853 000	300 000	0
Total Current Debt	2 739 000	7 877 000	313 000	4 000
Total Equity and Debt	10 449 000	11 909 000	5 329 000	5 760 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,35 %	−1,44 %	0,9 %	3,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,24 %	−68,24 %	-	-
Current Ratio	0,31	0,51	16,3	340,5
Quick Ratio	0,31	0,51	16,3	340,5
Equity Ratio	0,74	0,34	0,94	1
Gross Profit Margin	0 %	0 %	-	-