GUDBRANDSDALSVEGEN 196 AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

7,81 %

Current Ratio

19,45

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 931 000	2 626 000	2 396 000	2 426 000
Net Income	1 363 000	1 285 000	1 275 000	1 252 000
Total Assets	21 702 000	21 025 000	20 344 000	20 000 000
Total Equity	17 457 000	16 094 000	14 809 000	13 535 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 931 000	2 626 000	2 396 000	2 426 000
Expenditure	1 205 000	938 000	699 000	755 000
Operating Profit	1 727 000	1 689 000	1 697 000	1 671 000
Financial Income	97 000	5 000	14 000	51 000
Financial Costs	77 000	45 000	77 000	117 000
Financial Balance	20 000	−40 000	−63 000	−66 000
Earnings Before Tax	1 747 000	1 648 000	1 635 000	1 605 000
Tax	384 000	362 000	360 000	353 000
Net Income	1 363 000	1 285 000	1 275 000	1 252 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 290 000	14 619 000	14 959 000	14 976 000
Total Current Assets	7 412 000	6 406 000	5 385 000	5 024 000
Total Assets	21 702 000	21 025 000	20 344 000	20 000 000
Total Retained Equity	6 486 000	5 124 000	3 839 000	2 564 000
Total Equity	17 457 000	16 094 000	14 809 000	13 535 000
Total Long-Term Debt	3 864 000	4 529 000	5 187 000	5 836 000
Total Current Debt	381 000	401 000	347 000	630 000
Total Equity and Debt	21 702 000	21 025 000	20 344 000	20 000 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 931 000	2 626 000	2 396 000	2 426 000
Revenue	2 931 000	2 626 000	2 396 000	2 426 000
Cost of Goods Sold	623 000	527 000	252 000	231 000
Salary Costs	0	0	0	0
Depreciation	341 000	340 000	337 000	336 000
Impairment	0	0	0	0
Expenditure	1 205 000	938 000	699 000	755 000
Operating Profit	1 727 000	1 689 000	1 697 000	1 671 000
Financial Income	97 000	5 000	14 000	51 000
Financial Costs	77 000	45 000	77 000	117 000
Financial Balance	20 000	−40 000	−63 000	−66 000
Dividends	0	0	0	0
Net Income	1 363 000	1 285 000	1 275 000	1 252 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 290 000	14 619 000	14 959 000	14 976 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 290 000	14 619 000	14 959 000	14 976 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 290 000	14 619 000	14 959 000	14 976 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	17 000	10 000	4 819 000
Total Current Assets	7 412 000	6 406 000	5 385 000	5 024 000
Total Assets	21 702 000	21 025 000	20 344 000	20 000 000
Total Equity	17 457 000	16 094 000	14 809 000	13 535 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 864 000	4 529 000	5 187 000	5 836 000
Creditors	15 000	19 000	10 000	0
Unpaid Taxes	0	18 000	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	44 000	30 000	335 000
Total Current Debt	381 000	401 000	347 000	630 000
Total Equity and Debt	21 702 000	21 025 000	20 344 000	20 000 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,81 %	7,98 %	8,61 %	9,25 %
Debt-to-Equity Ratio	0,22	0,28	0,35	0,43
Operating Profit Margin	58,92 %	64,32 %	70,83 %	68,88 %
Current Ratio	19,45	15,98	15,52	7,97
Quick Ratio	19,45	15,98	15,52	7,97
Equity Ratio	0,8	0,77	0,73	0,68
Gross Profit Margin	78,74 %	79,93 %	89,48 %	90,48 %