MYRVANG EIENDOMSUTVIKLING AS

2480 KOPPANG

Finances

Share Ownership

Return on Equity

−61,42 %

Current Ratio

5,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	779 000	1 080 000	686 000
Net Income	−613 000	113 000	412 000	30 000
Total Assets	1 241 000	1 611 000	1 530 000	1 259 000
Total Equity	998 000	1 611 000	1 498 000	1 086 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	779 000	1 080 000	686 000
Expenditure	628 000	671 000	671 000	657 000
Operating Profit	−628 000	108 000	410 000	29 000
Financial Income	15 000	5 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	15 000	5 000	2 000	1 000
Earnings Before Tax	−613 000	113 000	412 000	30 000
Tax	0	0	0	0
Net Income	−613 000	113 000	412 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 241 000	1 611 000	1 530 000	1 259 000
Total Assets	1 241 000	1 611 000	1 530 000	1 259 000
Total Retained Equity	898 000	1 511 000	1 398 000	986 000
Total Equity	998 000	1 611 000	1 498 000	1 086 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	243 000	0	32 000	173 000
Total Equity and Debt	1 241 000	1 611 000	1 530 000	1 259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	779 000	1 080 000	686 000
Other Income	0	0	0	0
Revenue	0	779 000	1 080 000	686 000
Cost of Goods Sold	0	323 000	484 000	311 000
Salary Costs	617 000	340 000	170 000	299 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	628 000	671 000	671 000	657 000
Operating Profit	−628 000	108 000	410 000	29 000
Financial Income	15 000	5 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	15 000	5 000	2 000	1 000
Dividends	0	0	0	0
Net Income	−613 000	113 000	412 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	303 000	758 000
Total Investments	0	0	0	0
Cash, Bank	1 241 000	1 611 000	1 227 000	500 000
Total Current Assets	1 241 000	1 611 000	1 530 000	1 259 000
Total Assets	1 241 000	1 611 000	1 530 000	1 259 000
Total Equity	998 000	1 611 000	1 498 000	1 086 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	8 000
Unpaid Taxes	182 000	0	0	133 000
Dividends	0	0	0	0
Other Current Debt	60 000	0	32 000	32 000
Total Current Debt	243 000	0	32 000	173 000
Total Equity and Debt	1 241 000	1 611 000	1 530 000	1 259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−61,42 %	7,01 %	27,5 %	2,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	13,86 %	37,96 %	4,23 %
Current Ratio	5,11	-	47,81	7,28
Quick Ratio	5,11	-	−5,65	−2,15
Equity Ratio	0,8	1	0,98	0,86
Gross Profit Margin	-	58,54 %	55,19 %	54,66 %