BIG BEN AS

3126 TØNSBERG

Finances

Share Ownership

Return on Equity

40,16 %

Current Ratio

2,86

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 696 000	4 335 000	5 199 000	5 616 000
Net Income	669 000	631 000	618 000	535 000
Total Assets	2 480 000	2 484 000	1 956 000	1 806 000
Total Equity	1 666 000	1 997 000	1 366 000	1 248 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 696 000	4 335 000	5 199 000	5 616 000
Expenditure	4 852 000	3 528 000	4 412 000	4 933 000
Operating Profit	845 000	806 000	788 000	682 000
Financial Income	13 000	3 000	5 000	4 000
Financial Costs	0	1 000	2 000	0
Financial Balance	13 000	2 000	3 000	4 000
Earnings Before Tax	857 000	809 000	792 000	686 000
Tax	189 000	178 000	174 000	151 000
Net Income	669 000	631 000	618 000	535 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	212 000	274 000	62 000	129 000
Total Current Assets	2 268 000	2 210 000	1 894 000	1 677 000
Total Assets	2 480 000	2 484 000	1 956 000	1 806 000
Total Retained Equity	1 565 000	1 896 000	1 265 000	1 147 000
Total Equity	1 666 000	1 997 000	1 366 000	1 248 000
Total Long-Term Debt	23 000	24 000	0	0
Total Current Debt	792 000	462 000	590 000	558 000
Total Equity and Debt	2 480 000	2 484 000	1 956 000	1 806 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 496 000	4 071 000	5 057 000	5 387 000
Other Income	200 000	264 000	142 000	229 000
Revenue	5 696 000	4 335 000	5 199 000	5 616 000
Cost of Goods Sold	1 535 000	1 110 000	1 596 000	1 641 000
Salary Costs	1 875 000	1 397 000	1 667 000	2 088 000
Depreciation	62 000	26 000	58 000	73 000
Impairment	0	0	0	0
Expenditure	4 852 000	3 528 000	4 412 000	4 933 000
Operating Profit	845 000	806 000	788 000	682 000
Financial Income	13 000	3 000	5 000	4 000
Financial Costs	0	1 000	2 000	0
Financial Balance	13 000	2 000	3 000	4 000
Dividends	0	0	0	0
Net Income	669 000	631 000	618 000	535 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	15 000	15 000
Real Eastate	8 000	12 000	16 000	20 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	204 000	262 000	31 000	95 000
Total Tangible Assets	212 000	274 000	47 000	114 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	212 000	274 000	62 000	129 000
Stock	179 000	187 000	161 000	172 000
Total Investments	0	0	0	0
Cash, Bank	1 927 000	1 402 000	1 618 000	1 428 000
Total Current Assets	2 268 000	2 210 000	1 894 000	1 677 000
Total Assets	2 480 000	2 484 000	1 956 000	1 806 000
Total Equity	1 666 000	1 997 000	1 366 000	1 248 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 000	24 000	0	0
Creditors	131 000	118 000	151 000	22 000
Unpaid Taxes	270 000	101 000	118 000	217 000
Dividends	0	0	0	0
Other Current Debt	200 000	104 000	147 000	163 000
Total Current Debt	792 000	462 000	590 000	558 000
Total Equity and Debt	2 480 000	2 484 000	1 956 000	1 806 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,16 %	31,6 %	45,24 %	42,87 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	14,83 %	18,59 %	15,16 %	12,14 %
Current Ratio	2,86	4,78	3,21	3,01
Quick Ratio	3,7	8,04	4,41	4,34
Equity Ratio	0,67	0,8	0,7	0,69
Gross Profit Margin	73,05 %	74,39 %	69,3 %	70,78 %