company

SAMEIET MARKVEIEN 29

0158 OSLO

Finances

Share Ownership

Return on Equity

−8,43 %

Current Ratio

14,71

Debt-to-Equity Ratio

−1,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	677 000	668 000	639 000	658 000
Net Income	128 000	149 000	−1 305 000	187 000
Total Assets	353 000	289 000	222 000	219 000
Total Equity	−1 518 000	−1 646 000	−1 795 000	−490 000

Income (NOK)	2022	2021	2020	2019
Revenue	677 000	668 000	639 000	658 000
Expenditure	458 000	445 000	1 859 000	433 000
Operating Profit	220 000	223 000	−1 220 000	225 000
Financial Income	0	0	0	0
Financial Costs	92 000	74 000	85 000	38 000
Financial Balance	−92 000	−74 000	−85 000	−38 000
Earnings Before Tax	128 000	149 000	−1 305 000	187 000
Tax	0	0	0	0
Net Income	128 000	149 000	−1 305 000	187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	353 000	289 000	222 000	219 000
Total Assets	353 000	289 000	222 000	219 000
Total Retained Equity	−1 518 000	−1 646 000	−1 795 000	−490 000
Total Equity	−1 518 000	−1 646 000	−1 795 000	−490 000
Total Long-Term Debt	1 847 000	1 916 000	1 990 000	694 000
Total Current Debt	24 000	19 000	27 000	15 000
Total Equity and Debt	353 000	289 000	222 000	219 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	677 000	668 000	481 000	658 000
Other Income	0	0	158 000	0
Revenue	677 000	668 000	639 000	658 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	34 000	44 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	458 000	445 000	1 859 000	433 000
Operating Profit	220 000	223 000	−1 220 000	225 000
Financial Income	0	0	0	0
Financial Costs	92 000	74 000	85 000	38 000
Financial Balance	−92 000	−74 000	−85 000	−38 000
Dividends	0	0	0	0
Net Income	128 000	149 000	−1 305 000	187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	227 000	222 000	169 000	133 000
Total Current Assets	353 000	289 000	222 000	219 000
Total Assets	353 000	289 000	222 000	219 000
Total Equity	−1 518 000	−1 646 000	−1 795 000	−490 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 847 000	1 916 000	1 990 000	694 000
Creditors	15 000	13 000	9 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	6 000	18 000	14 000
Total Current Debt	24 000	19 000	27 000	15 000
Total Equity and Debt	353 000	289 000	222 000	219 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,43 %	−9,05 %	72,7 %	−38,16 %
Debt-to-Equity Ratio	−1,22	−1,16	−1,11	−1,42
Operating Profit Margin	32,5 %	33,38 %	−190,92 %	34,19 %
Current Ratio	14,71	15,21	8,22	14,6
Quick Ratio	14,71	15,21	8,22	14,6
Equity Ratio	−4,3	−5,7	−8,09	−2,24
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English