VITA BYGG AS

3220 SANDEFJORD

Finances

Share Ownership

Return on Equity

−19,76 %

Current Ratio

1,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 085 000	9 929 000	13 492 000	11 718 000
Net Income	−402 000	25 000	307 000	3 000
Total Assets	4 422 000	4 117 000	4 908 000	4 761 000
Total Equity	2 034 000	2 436 000	2 411 000	2 511 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 085 000	9 929 000	13 492 000	11 718 000
Expenditure	13 442 000	9 909 000	13 036 000	11 697 000
Operating Profit	−357 000	21 000	456 000	20 000
Financial Income	3 000	11 000	3 000	2 000
Financial Costs	1 000	1 000	3 000	1 000
Financial Balance	2 000	10 000	0	1 000
Earnings Before Tax	−354 000	30 000	456 000	21 000
Tax	49 000	6 000	149 000	19 000
Net Income	−402 000	25 000	307 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	105 000	215 000	355 000	525 000
Total Current Assets	4 317 000	3 902 000	4 554 000	4 237 000
Total Assets	4 422 000	4 117 000	4 908 000	4 761 000
Total Retained Equity	1 934 000	2 336 000	2 311 000	2 411 000
Total Equity	2 034 000	2 436 000	2 411 000	2 511 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 388 000	1 681 000	2 497 000	2 250 000
Total Equity and Debt	4 422 000	4 117 000	4 908 000	4 761 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 781 000	9 918 000	13 490 000	11 473 000
Other Income	304 000	11 000	2 000	245 000
Revenue	13 085 000	9 929 000	13 492 000	11 718 000
Cost of Goods Sold	5 179 000	3 478 000	4 752 000	3 511 000
Salary Costs	6 129 000	5 037 000	6 405 000	6 422 000
Depreciation	110 000	140 000	220 000	248 000
Impairment	0	0	0	0
Expenditure	13 442 000	9 909 000	13 036 000	11 697 000
Operating Profit	−357 000	21 000	456 000	20 000
Financial Income	3 000	11 000	3 000	2 000
Financial Costs	1 000	1 000	3 000	1 000
Financial Balance	2 000	10 000	0	1 000
Dividends	0	0	0	0
Net Income	−402 000	25 000	307 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	105 000	215 000	355 000	525 000
Total Tangible Assets	105 000	215 000	355 000	525 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	105 000	215 000	355 000	525 000
Stock	393 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	685 000	957 000	1 407 000	1 335 000
Total Current Assets	4 317 000	3 902 000	4 554 000	4 237 000
Total Assets	4 422 000	4 117 000	4 908 000	4 761 000
Total Equity	2 034 000	2 436 000	2 411 000	2 511 000
Short-Term Group Debt	0	0	521 000	0
Total Long-Term Debt	0	0	0	0
Creditors	730 000	140 000	379 000	217 000
Unpaid Taxes	566 000	769 000	624 000	995 000
Dividends	0	0	0	0
Other Current Debt	1 044 000	766 000	939 000	1 020 000
Total Current Debt	2 388 000	1 681 000	2 497 000	2 250 000
Total Equity and Debt	4 422 000	4 117 000	4 908 000	4 761 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,76 %	1,03 %	12,73 %	0,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,73 %	0,21 %	3,38 %	0,17 %
Current Ratio	1,81	2,32	1,82	1,88
Quick Ratio	2,16	2,32	1,82	1,88
Equity Ratio	0,46	0,59	0,49	0,53
Gross Profit Margin	60,42 %	64,97 %	64,78 %	70,04 %