EIMAJO AS

1363 HØVIK

Finances

Return on Equity

3,44 %

Current Ratio

2,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 537 000	3 464 000	3 393 000	925 000
Net Income	720 000	2 881 000	2 829 000	600 000
Total Assets	33 184 000	32 812 000	30 650 000	28 300 000
Total Equity	20 952 000	20 232 000	17 351 000	14 522 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 537 000	3 464 000	3 393 000	925 000
Expenditure	638 000	521 000	447 000	198 000
Operating Profit	899 000	2 943 000	2 946 000	727 000
Financial Income	18 000	3 000	10 000	70 000
Financial Costs	197 000	65 000	127 000	197 000
Financial Balance	−179 000	−62 000	−117 000	−127 000
Earnings Before Tax	720 000	2 881 000	2 829 000	600 000
Tax	0	0	0	0
Net Income	720 000	2 881 000	2 829 000	600 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	33 184 000	32 812 000	30 650 000	28 300 000
Total Assets	33 184 000	32 812 000	30 650 000	28 300 000
Total Retained Equity	12 428 000	11 708 000	12 797 000	5 998 000
Total Equity	20 952 000	20 232 000	17 351 000	14 522 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 232 000	12 579 000	13 299 000	13 778 000
Total Equity and Debt	33 184 000	32 812 000	30 650 000	28 300 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 537 000	3 464 000	3 393 000	925 000
Revenue	1 537 000	3 464 000	3 393 000	925 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	638 000	521 000	447 000	198 000
Operating Profit	899 000	2 943 000	2 946 000	727 000
Financial Income	18 000	3 000	10 000	70 000
Financial Costs	197 000	65 000	127 000	197 000
Financial Balance	−179 000	−62 000	−117 000	−127 000
Dividends	0	0	0	0
Net Income	720 000	2 881 000	2 829 000	600 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	31 850 000	31 903 000	29 321 000	26 776 000
Cash, Bank	1 333 000	909 000	1 329 000	1 524 000
Total Current Assets	33 184 000	32 812 000	30 650 000	28 300 000
Total Assets	33 184 000	32 812 000	30 650 000	28 300 000
Total Equity	20 952 000	20 232 000	17 351 000	14 522 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	6 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 232 000	12 579 000	13 293 000	13 775 000
Total Current Debt	12 232 000	12 579 000	13 299 000	13 778 000
Total Equity and Debt	33 184 000	32 812 000	30 650 000	28 300 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,44 %	14,24 %	16,3 %	4,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	58,49 %	84,96 %	86,83 %	78,59 %
Current Ratio	2,71	2,61	2,3	2,05
Quick Ratio	2,71	2,61	2,3	2,05
Equity Ratio	0,63	0,62	0,57	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %