BERGEN ELEKTRO AS

5101 EIDSVÅGNESET

Finances

Share Ownership

Return on Equity

16,99 %

Current Ratio

5,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	149 000	64 000	0	0
Net Income	26 000	14 000	0	0
Total Assets	186 000	145 000	107 000	107 000
Total Equity	153 000	128 000	114 000	114 000

Income (NOK)	2022	2021
Revenue	149 000	64 000
Expenditure	114 000	45 000
Operating Profit	35 000	19 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	35 000	19 000
Tax	10 000	5 000
Net Income	26 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	186 000	145 000	107 000	107 000
Total Assets	186 000	145 000	107 000	107 000
Total Retained Equity	53 000	28 000	14 000	14 000
Total Equity	153 000	128 000	114 000	114 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	17 000	−7 000	−7 000
Total Equity and Debt	186 000	145 000	107 000	107 000

Cash flow (NOK)	2022	2021
Sales Income	149 000	64 000
Other Income	0	0
Revenue	149 000	64 000
Cost of Goods Sold	59 000	29 000
Salary Costs	3 000	0
Depreciation	0	0
Impairment	0	0
Expenditure	114 000	45 000
Operating Profit	35 000	19 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	26 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	6 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	64 000	34 000	2 000	2 000
Total Current Assets	186 000	145 000	107 000	107 000
Total Assets	186 000	145 000	107 000	107 000
Total Equity	153 000	128 000	114 000	114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	−7 000	−7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	12 000	0	0
Total Current Debt	33 000	17 000	−7 000	−7 000
Total Equity and Debt	186 000	145 000	107 000	107 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,99 %	10,94 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,49 %	29,69 %	-	-
Current Ratio	5,64	8,53	−15,29	−15,29
Quick Ratio	6,89	8,53	−15,29	−15,29
Equity Ratio	0,82	0,88	1,07	1,07
Gross Profit Margin	60,4 %	54,69 %	-	-