UNITED INVEST EIENDOM AS

2827 HUNNDALEN

Finances

Share Ownership

Return on Equity

4,52 %

Current Ratio

12,74

Debt-to-Equity Ratio

1,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 831 000	859 000	1 074 000	3 273 000
Net Income	259 000	−284 000	184 000	1 987 000
Total Assets	16 993 000	16 666 000	14 374 000	16 457 000
Total Equity	5 726 000	5 467 000	5 751 000	5 567 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 831 000	859 000	1 074 000	3 273 000
Expenditure	1 190 000	950 000	584 000	431 000
Operating Profit	641 000	−91 000	490 000	2 842 000
Financial Income	0	2 000	0	3 000
Financial Costs	309 000	275 000	254 000	297 000
Financial Balance	−309 000	−273 000	−254 000	−294 000
Earnings Before Tax	332 000	−365 000	236 000	2 548 000
Tax	73 000	−80 000	52 000	560 000
Net Income	259 000	−284 000	184 000	1 987 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 504 000	15 851 000	14 022 000	14 258 000
Total Current Assets	1 490 000	816 000	352 000	2 199 000
Total Assets	16 993 000	16 666 000	14 374 000	16 457 000
Total Retained Equity	5 464 000	5 205 000	5 489 000	5 305 000
Total Equity	5 726 000	5 467 000	5 751 000	5 567 000
Total Long-Term Debt	11 151 000	10 713 000	8 518 000	10 210 000
Total Current Debt	117 000	486 000	105 000	680 000
Total Equity and Debt	16 993 000	16 666 000	14 374 000	16 457 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 831 000	0	0	0
Other Income	0	859 000	1 074 000	3 273 000
Revenue	1 831 000	859 000	1 074 000	3 273 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	347 000	304 000	236 000	236 000
Impairment	0	0	0	0
Expenditure	1 190 000	950 000	584 000	431 000
Operating Profit	641 000	−91 000	490 000	2 842 000
Financial Income	0	2 000	0	3 000
Financial Costs	309 000	275 000	254 000	297 000
Financial Balance	−309 000	−273 000	−254 000	−294 000
Dividends	0	0	184 000	1 987 000
Net Income	259 000	−284 000	184 000	1 987 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 504 000	15 851 000	14 022 000	14 258 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 504 000	15 851 000	14 022 000	14 258 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 504 000	15 851 000	14 022 000	14 258 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	464 000	525 000	334 000	2 094 000
Total Current Assets	1 490 000	816 000	352 000	2 199 000
Total Assets	16 993 000	16 666 000	14 374 000	16 457 000
Total Equity	5 726 000	5 467 000	5 751 000	5 567 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 151 000	10 713 000	8 518 000	10 210 000
Creditors	101 000	139 000	86 000	7 000
Unpaid Taxes	16 000	265 000	0	137 000
Dividends	0	0	184 000	1 987 000
Other Current Debt	0	83 000	0	16 000
Total Current Debt	117 000	486 000	105 000	680 000
Total Equity and Debt	16 993 000	16 666 000	14 374 000	16 457 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,52 %	−5,19 %	3,2 %	35,69 %
Debt-to-Equity Ratio	1,95	1,96	1,48	1,83
Operating Profit Margin	35,01 %	−10,59 %	45,62 %	86,83 %
Current Ratio	12,74	1,68	3,35	3,23
Quick Ratio	12,74	1,68	3,35	3,23
Equity Ratio	0,34	0,33	0,4	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %