SKEIESBAKKEN EIENDOM AS

4516 MANDAL

Finances

Share Ownership

Return on Equity

11,71 %

Current Ratio

0,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 080 000	1 113 000	1 102 000	1 000 000
Net Income	449 000	476 000	435 000	440 000
Total Assets	10 129 000	9 487 000	8 841 000	8 398 000
Total Equity	3 834 000	3 998 000	4 165 000	4 344 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 080 000	1 113 000	1 102 000	1 000 000
Expenditure	502 000	468 000	537 000	436 000
Operating Profit	576 000	610 000	558 000	563 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	576 000	610 000	558 000	564 000
Tax	127 000	134 000	123 000	124 000
Net Income	449 000	476 000	435 000	440 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 131 000	7 353 000	7 536 000	7 797 000
Total Current Assets	2 998 000	2 134 000	1 305 000	601 000
Total Assets	10 129 000	9 487 000	8 841 000	8 398 000
Total Retained Equity	546 000	711 000	877 000	1 056 000
Total Equity	3 834 000	3 998 000	4 165 000	4 344 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 295 000	5 489 000	4 676 000	4 054 000
Total Equity and Debt	10 129 000	9 487 000	8 841 000	8 398 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 080 000	1 113 000	1 102 000	1 000 000
Revenue	1 080 000	1 113 000	1 102 000	1 000 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	305 000	303 000	310 000	313 000
Impairment	0	0	0	0
Expenditure	502 000	468 000	537 000	436 000
Operating Profit	576 000	610 000	558 000	563 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	0	0	0	0
Net Income	449 000	476 000	435 000	440 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	404 000	358 000	311 000	261 000
Real Eastate	6 726 000	6 995 000	7 225 000	7 536 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 726 000	6 995 000	7 225 000	7 536 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 131 000	7 353 000	7 536 000	7 797 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 998 000	2 102 000	1 249 000	571 000
Total Current Assets	2 998 000	2 134 000	1 305 000	601 000
Total Assets	10 129 000	9 487 000	8 841 000	8 398 000
Total Equity	3 834 000	3 998 000	4 165 000	4 344 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	203 000	191 000	206 000	194 000
Dividends	0	0	0	0
Other Current Debt	6 091 000	5 298 000	4 470 000	3 683 000
Total Current Debt	6 295 000	5 489 000	4 676 000	4 054 000
Total Equity and Debt	10 129 000	9 487 000	8 841 000	8 398 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,71 %	11,91 %	10,44 %	10,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	53,33 %	54,81 %	50,64 %	56,3 %
Current Ratio	0,48	0,39	0,28	0,15
Quick Ratio	0,48	0,39	0,28	0,15
Equity Ratio	0,38	0,42	0,47	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %