MIKKELSHØGDA BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

0,88 %

Current Ratio

2,42

Debt-to-Equity Ratio

0,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 494 000	3 498 000	2 633 000	3 886 000
Net Income	484 000	889 000	586 000	1 688 000
Total Assets	97 935 000	98 083 000	98 303 000	98 467 000
Total Equity	55 061 000	54 577 000	53 688 000	53 102 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 494 000	3 498 000	2 633 000	3 886 000
Expenditure	2 618 000	2 349 000	1 711 000	1 771 000
Operating Profit	876 000	1 150 000	922 000	2 115 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	394 000	261 000	337 000	429 000
Financial Balance	−392 000	−261 000	−336 000	−427 000
Earnings Before Tax	484 000	889 000	586 000	1 688 000
Tax	0	0	0	0
Net Income	484 000	889 000	586 000	1 688 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	97 065 000	97 020 000	97 020 000	97 020 000
Total Current Assets	870 000	1 063 000	1 283 000	1 447 000
Total Assets	97 935 000	98 083 000	98 303 000	98 467 000
Total Retained Equity	54 851 000	54 367 000	53 478 000	52 892 000
Total Equity	55 061 000	54 577 000	53 688 000	53 102 000
Total Long-Term Debt	42 515 000	43 265 000	44 482 000	44 724 000
Total Current Debt	359 000	242 000	133 000	641 000
Total Equity and Debt	97 935 000	98 083 000	98 303 000	98 467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 494 000	3 498 000	2 633 000	3 886 000
Revenue	3 494 000	3 498 000	2 633 000	3 886 000
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	78 000	78 000	78 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 618 000	2 349 000	1 711 000	1 771 000
Operating Profit	876 000	1 150 000	922 000	2 115 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	394 000	261 000	337 000	429 000
Financial Balance	−392 000	−261 000	−336 000	−427 000
Dividends	0	0	0	0
Net Income	484 000	889 000	586 000	1 688 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	97 020 000	97 020 000	97 020 000	97 020 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	97 020 000	97 020 000	97 020 000	97 020 000
Total Fiancial Fixed Assets	45 000	0	0	0
Total Fixed Assets	97 065 000	97 020 000	97 020 000	97 020 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	701 000	1 054 000	1 282 000	1 047 000
Total Current Assets	870 000	1 063 000	1 283 000	1 447 000
Total Assets	97 935 000	98 083 000	98 303 000	98 467 000
Total Equity	55 061 000	54 577 000	53 688 000	53 102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	42 515 000	43 265 000	44 482 000	44 724 000
Creditors	296 000	195 000	34 000	582 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	50 000	0
Total Current Debt	359 000	242 000	133 000	641 000
Total Equity and Debt	97 935 000	98 083 000	98 303 000	98 467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,88 %	1,63 %	1,09 %	3,18 %
Debt-to-Equity Ratio	0,77	0,79	0,83	0,84
Operating Profit Margin	25,07 %	32,88 %	35,02 %	54,43 %
Current Ratio	2,42	4,39	9,65	2,26
Quick Ratio	2,42	4,39	9,65	2,26
Equity Ratio	0,56	0,56	0,55	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %