PIROSHKA AS

0779 OSLO

Finances

Return on Equity

2,01 %

Current Ratio

51,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	49 000	48 000	49 000	49 000
Net Income	28 000	983 000	30 000	30 000
Total Assets	1 421 000	1 883 000	875 000	824 000
Total Equity	1 396 000	1 458 000	475 000	445 000

Income (NOK)	2022	2021	2020	2019
Revenue	49 000	48 000	49 000	49 000
Expenditure	13 000	10 000	11 000	10 000
Operating Profit	36 000	38 000	38 000	39 000
Financial Income	0	960 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	960 000	0	0
Earnings Before Tax	36 000	998 000	38 000	39 000
Tax	8 000	15 000	8 000	9 000
Net Income	28 000	983 000	30 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	135 000	135 000	135 000	135 000
Total Current Assets	1 286 000	1 748 000	740 000	689 000
Total Assets	1 421 000	1 883 000	875 000	824 000
Total Retained Equity	1 296 000	1 358 000	375 000	345 000
Total Equity	1 396 000	1 458 000	475 000	445 000
Total Long-Term Debt	0	0	0	359 000
Total Current Debt	25 000	425 000	400 000	20 000
Total Equity and Debt	1 421 000	1 883 000	875 000	824 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	49 000	48 000	49 000	49 000
Other Income	0	0	0	0
Revenue	49 000	48 000	49 000	49 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	10 000	11 000	10 000
Operating Profit	36 000	38 000	38 000	39 000
Financial Income	0	960 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	960 000	0	0
Dividends	90 000	0	0	0
Net Income	28 000	983 000	30 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	135 000	135 000	135 000	135 000
Total Fixed Assets	135 000	135 000	135 000	135 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	500 000	3 000	3 000	1 000
Total Current Assets	1 286 000	1 748 000	740 000	689 000
Total Assets	1 421 000	1 883 000	875 000	824 000
Total Equity	1 396 000	1 458 000	475 000	445 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	359 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	90 000	0	0	0
Other Current Debt	17 000	411 000	392 000	12 000
Total Current Debt	25 000	425 000	400 000	20 000
Total Equity and Debt	1 421 000	1 883 000	875 000	824 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,01 %	67,42 %	6,32 %	6,74 %
Debt-to-Equity Ratio	0	0	0	0,81
Operating Profit Margin	73,47 %	79,17 %	77,55 %	79,59 %
Current Ratio	51,44	4,11	1,85	34,45
Quick Ratio	51,44	4,11	1,85	34,45
Equity Ratio	0,98	0,77	0,54	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %