RUTHOLEN EIENDOM AS

2060 GARDERMOEN

Finances

Share Ownership

Return on Equity

15,46 %

Current Ratio

0,44

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	543 000	386 000	386 000	3 426 000
Net Income	343 000	220 000	−945 000	−2 571 000
Total Assets	3 610 000	3 105 000	3 175 000	5 702 000
Total Equity	2 218 000	1 875 000	1 904 000	2 917 000

Income (NOK)	2022	2021	2020	2019
Revenue	543 000	386 000	386 000	3 426 000
Expenditure	96 000	95 000	336 000	6 723 000
Operating Profit	447 000	291 000	50 000	−3 297 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	447 000	291 000	50 000	−3 296 000
Tax	103 000	70 000	995 000	−725 000
Net Income	343 000	220 000	−945 000	−2 571 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 060 000	3 060 000	3 060 000	3 996 000
Total Current Assets	550 000	44 000	115 000	1 706 000
Total Assets	3 610 000	3 105 000	3 175 000	5 702 000
Total Retained Equity	2 118 000	1 775 000	1 804 000	2 817 000
Total Equity	2 218 000	1 875 000	1 904 000	2 917 000
Total Long-Term Debt	154 000	154 000	54 000	0
Total Current Debt	1 238 000	1 076 000	1 217 000	2 785 000
Total Equity and Debt	3 610 000	3 105 000	3 175 000	5 702 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	3 426 000
Other Income	543 000	386 000	386 000	0
Revenue	543 000	386 000	386 000	3 426 000
Cost of Goods Sold	0	0	0	1 984 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	4 621 000
Expenditure	96 000	95 000	336 000	6 723 000
Operating Profit	447 000	291 000	50 000	−3 297 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	500 000
Net Income	343 000	220 000	−945 000	−2 571 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	976 000
Real Eastate	3 060 000	3 060 000	3 060 000	3 020 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 060 000	3 060 000	3 060 000	3 020 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 060 000	3 060 000	3 060 000	3 996 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	44 000	115 000	1 701 000
Total Current Assets	550 000	44 000	115 000	1 706 000
Total Assets	3 610 000	3 105 000	3 175 000	5 702 000
Total Equity	2 218 000	1 875 000	1 904 000	2 917 000
Short-Term Group Debt	1 076 000	1 076 000	1 142 000	1 984 000
Total Long-Term Debt	154 000	154 000	54 000	0
Creditors	58 000	0	75 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	500 000
Other Current Debt	0	0	0	500 000
Total Current Debt	1 238 000	1 076 000	1 217 000	2 785 000
Total Equity and Debt	3 610 000	3 105 000	3 175 000	5 702 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,46 %	11,73 %	−49,63 %	−88,14 %
Debt-to-Equity Ratio	0,07	0,08	0,03	0
Operating Profit Margin	82,32 %	75,39 %	12,95 %	−96,23 %
Current Ratio	0,44	0,04	0,09	0,61
Quick Ratio	0,44	0,04	0,09	0,61
Equity Ratio	0,61	0,6	0,6	0,51
Gross Profit Margin	100 %	100 %	100 %	42,09 %