AUSTVOLD SHIPPING AS

1405 LANGHUS

Finances

Return on Equity

50,73 %

Current Ratio

4,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 009 000	248 000	2 977 000	1 412 000
Total Assets	2 345 000	7 951 000	8 961 000	6 962 000
Total Equity	1 989 000	1 330 000	8 282 000	6 946 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	10 000	11 000	8 000
Operating Profit	−12 000	−10 000	−11 000	−8 000
Financial Income	1 025 000	260 000	3 014 000	1 427 000
Financial Costs	0	0	0	0
Financial Balance	1 025 000	260 000	3 014 000	1 427 000
Earnings Before Tax	1 014 000	249 000	3 004 000	1 419 000
Tax	4 000	1 000	27 000	7 000
Net Income	1 009 000	248 000	2 977 000	1 412 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	743 000	743 000	740 000	98 000
Total Current Assets	1 602 000	7 208 000	8 221 000	6 864 000
Total Assets	2 345 000	7 951 000	8 961 000	6 962 000
Total Retained Equity	1 888 000	1 229 000	8 181 000	6 845 000
Total Equity	1 989 000	1 330 000	8 282 000	6 946 000
Total Long-Term Debt	6 000	2 000	20 000	10 000
Total Current Debt	350 000	6 620 000	659 000	7 000
Total Equity and Debt	2 345 000	7 951 000	8 961 000	6 962 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	10 000	11 000	8 000
Operating Profit	−12 000	−10 000	−11 000	−8 000
Financial Income	1 025 000	260 000	3 014 000	1 427 000
Financial Costs	0	0	0	0
Financial Balance	1 025 000	260 000	3 014 000	1 427 000
Dividends	350 000	0	0	400 000
Net Income	1 009 000	248 000	2 977 000	1 412 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	743 000	743 000	740 000	98 000
Total Fixed Assets	743 000	743 000	740 000	98 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	562 000	6 958 000	5 221 000	5 464 000
Total Current Assets	1 602 000	7 208 000	8 221 000	6 864 000
Total Assets	2 345 000	7 951 000	8 961 000	6 962 000
Total Equity	1 989 000	1 330 000	8 282 000	6 946 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	2 000	20 000	10 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	350 000	0	0	400 000
Other Current Debt	0	0	642 000	0
Total Current Debt	350 000	6 620 000	659 000	7 000
Total Equity and Debt	2 345 000	7 951 000	8 961 000	6 962 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,73 %	18,65 %	35,95 %	20,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,58	1,09	12,47	980,57
Quick Ratio	4,58	1,09	12,47	980,57
Equity Ratio	0,85	0,17	0,92	1
Gross Profit Margin	-	-	-	-