TYSK BOLIGEIENDOM AS

0254 OSLO

Finances

Return on Equity

65,87 %

Current Ratio

0,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	4 770 000	4 599 000
Net Income	13 468 000	4 167 000	4 033 000	4 829 000
Total Assets	28 393 000	16 657 000	19 832 000	21 176 000
Total Equity	20 445 000	14 657 000	16 329 000	18 176 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	4 770 000	4 599 000
Expenditure	58 000	33 000	39 000	54 000
Operating Profit	−58 000	−33 000	4 732 000	4 545 000
Financial Income	14 532 000	5 518 000	914 000	37 000
Financial Costs	5 000	671 000	0	6 000
Financial Balance	14 527 000	4 847 000	914 000	31 000
Earnings Before Tax	14 468 000	4 814 000	5 645 000	4 575 000
Tax	1 000 000	646 000	1 612 000	−254 000
Net Income	13 468 000	4 167 000	4 033 000	4 829 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 440 000	16 580 000	17 909 000	18 828 000
Total Current Assets	4 953 000	77 000	1 924 000	2 349 000
Total Assets	28 393 000	16 657 000	19 832 000	21 176 000
Total Retained Equity	6 095 000	307 000	−1 860 000	−2 533 000
Total Equity	20 445 000	14 657 000	16 329 000	18 176 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 949 000	2 000 000	3 503 000	3 000 000
Total Equity and Debt	28 393 000	16 657 000	19 832 000	21 176 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	4 770 000	4 599 000
Revenue	0	0	4 770 000	4 599 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	58 000	33 000	39 000	54 000
Operating Profit	−58 000	−33 000	4 732 000	4 545 000
Financial Income	14 532 000	5 518 000	914 000	37 000
Financial Costs	5 000	671 000	0	6 000
Financial Balance	14 527 000	4 847 000	914 000	31 000
Dividends	7 680 000	2 000 000	3 360 000	3 000 000
Net Income	13 468 000	4 167 000	4 033 000	4 829 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	23 440 000	16 580 000	17 909 000	18 828 000
Total Fixed Assets	23 440 000	16 580 000	17 909 000	18 828 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 953 000	77 000	1 924 000	2 349 000
Total Current Assets	4 953 000	77 000	1 924 000	2 349 000
Total Assets	28 393 000	16 657 000	19 832 000	21 176 000
Total Equity	20 445 000	14 657 000	16 329 000	18 176 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	7 680 000	2 000 000	3 360 000	3 000 000
Other Current Debt	152 000	0	0	0
Total Current Debt	7 949 000	2 000 000	3 503 000	3 000 000
Total Equity and Debt	28 393 000	16 657 000	19 832 000	21 176 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,87 %	28,43 %	24,7 %	26,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	99,2 %	98,83 %
Current Ratio	0,62	0,04	0,55	0,78
Quick Ratio	0,62	0,04	0,55	0,78
Equity Ratio	0,72	0,88	0,82	0,86
Gross Profit Margin	-	-	100 %	100 %