EVANGER SPEKJEMAT AS

5700 VOSS

Finances

Share Ownership

Return on Equity

4,04 %

Current Ratio

1,31

Debt-to-Equity Ratio

3,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 662 000	4 793 000	4 320 000	4 781 000
Net Income	19 000	−34 000	49 000	38 000
Total Assets	2 877 000	3 247 000	3 352 000	3 164 000
Total Equity	470 000	452 000	485 000	436 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 662 000	4 793 000	4 320 000	4 781 000
Expenditure	4 534 000	4 737 000	4 149 000	4 633 000
Operating Profit	128 000	56 000	170 000	149 000
Financial Income	1 000	2 000	2 000	2 000
Financial Costs	105 000	99 000	109 000	102 000
Financial Balance	−104 000	−97 000	−107 000	−100 000
Earnings Before Tax	24 000	−41 000	63 000	48 000
Tax	5 000	−7 000	14 000	11 000
Net Income	19 000	−34 000	49 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 874 000	1 970 000	2 096 000	2 242 000
Total Current Assets	1 003 000	1 277 000	1 256 000	922 000
Total Assets	2 877 000	3 247 000	3 352 000	3 164 000
Total Retained Equity	270 000	252 000	285 000	236 000
Total Equity	470 000	452 000	485 000	436 000
Total Long-Term Debt	1 639 000	1 804 000	1 967 000	2 055 000
Total Current Debt	768 000	991 000	899 000	673 000
Total Equity and Debt	2 877 000	3 247 000	3 352 000	3 164 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 537 000	4 793 000	4 262 000	4 781 000
Other Income	125 000	0	58 000	0
Revenue	4 662 000	4 793 000	4 320 000	4 781 000
Cost of Goods Sold	2 603 000	2 709 000	2 463 000	2 583 000
Salary Costs	1 378 000	1 456 000	1 056 000	1 421 000
Depreciation	127 000	126 000	146 000	142 000
Impairment	0	0	0	0
Expenditure	4 534 000	4 737 000	4 149 000	4 633 000
Operating Profit	128 000	56 000	170 000	149 000
Financial Income	1 000	2 000	2 000	2 000
Financial Costs	105 000	99 000	109 000	102 000
Financial Balance	−104 000	−97 000	−107 000	−100 000
Dividends	0	0	0	0
Net Income	19 000	−34 000	49 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 823 000	1 913 000	2 003 000	2 093 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	57 000	93 000	149 000
Total Tangible Assets	1 874 000	1 970 000	2 096 000	2 242 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 874 000	1 970 000	2 096 000	2 242 000
Stock	113 000	206 000	88 000	80 000
Total Investments	0	0	0	0
Cash, Bank	836 000	938 000	1 010 000	740 000
Total Current Assets	1 003 000	1 277 000	1 256 000	922 000
Total Assets	2 877 000	3 247 000	3 352 000	3 164 000
Total Equity	470 000	452 000	485 000	436 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 639 000	1 804 000	1 967 000	2 055 000
Creditors	369 000	620 000	554 000	314 000
Unpaid Taxes	215 000	204 000	198 000	180 000
Dividends	0	0	0	0
Other Current Debt	171 000	166 000	124 000	175 000
Total Current Debt	768 000	991 000	899 000	673 000
Total Equity and Debt	2 877 000	3 247 000	3 352 000	3 164 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,04 %	−7,52 %	10,1 %	8,72 %
Debt-to-Equity Ratio	3,49	3,99	4,06	4,71
Operating Profit Margin	2,75 %	1,17 %	3,94 %	3,12 %
Current Ratio	1,31	1,29	1,4	1,37
Quick Ratio	1,53	1,63	1,55	1,55
Equity Ratio	0,16	0,14	0,14	0,14
Gross Profit Margin	44,17 %	43,48 %	42,99 %	45,97 %