JENSEN GRUPPEN AS

4612 KRISTIANSAND S

Finances

Return on Equity

−16,08 %

Current Ratio

3,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 000	913 000	208 000	89 000
Net Income	−561 000	2 573 000	−100 000	−410 000
Total Assets	3 717 000	4 327 000	2 072 000	2 090 000
Total Equity	3 488 000	4 049 000	1 776 000	1 876 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 000	913 000	208 000	89 000
Expenditure	661 000	1 026 000	307 000	503 000
Operating Profit	−560 000	−112 000	−97 000	−414 000
Financial Income	0	2 685 000	0	5 000
Financial Costs	1 000	0	2 000	0
Financial Balance	−1 000	2 685 000	−2 000	5 000
Earnings Before Tax	−561 000	2 573 000	−100 000	−410 000
Tax	0	0	0	0
Net Income	−561 000	2 573 000	−100 000	−410 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 951 000	2 992 000	2 039 000	2 086 000
Total Current Assets	767 000	1 335 000	33 000	3 000
Total Assets	3 717 000	4 327 000	2 072 000	2 090 000
Total Retained Equity	3 328 000	3 889 000	1 616 000	1 716 000
Total Equity	3 488 000	4 049 000	1 776 000	1 876 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	229 000	279 000	296 000	214 000
Total Equity and Debt	3 717 000	4 327 000	2 072 000	2 090 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 000	843 000	101 000	0
Other Income	70 000	70 000	107 000	89 000
Revenue	100 000	913 000	208 000	89 000
Cost of Goods Sold	0	815 000	0	0
Salary Costs	398 000	157 000	185 000	433 000
Depreciation	42 000	42 000	53 000	11 000
Impairment	0	0	0	0
Expenditure	661 000	1 026 000	307 000	503 000
Operating Profit	−560 000	−112 000	−97 000	−414 000
Financial Income	0	2 685 000	0	5 000
Financial Costs	1 000	0	2 000	0
Financial Balance	−1 000	2 685 000	−2 000	5 000
Dividends	0	300 000	0	0
Net Income	−561 000	2 573 000	−100 000	−410 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 951 000	1 992 000	2 034 000	2 075 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	11 000
Total Tangible Assets	1 951 000	1 992 000	2 034 000	2 086 000
Total Fiancial Fixed Assets	1 000 000	1 000 000	5 000	0
Total Fixed Assets	2 951 000	2 992 000	2 039 000	2 086 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	179 000	945 000	3 000	3 000
Total Current Assets	767 000	1 335 000	33 000	3 000
Total Assets	3 717 000	4 327 000	2 072 000	2 090 000
Total Equity	3 488 000	4 049 000	1 776 000	1 876 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	34 000	0	0	0
Unpaid Taxes	35 000	26 000	7 000	83 000
Dividends	0	300 000	0	0
Other Current Debt	159 000	253 000	288 000	131 000
Total Current Debt	229 000	279 000	296 000	214 000
Total Equity and Debt	3 717 000	4 327 000	2 072 000	2 090 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,08 %	63,55 %	−5,63 %	−21,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−560 %	−12,27 %	−46,63 %	−465,17 %
Current Ratio	3,35	4,78	0,11	0,01
Quick Ratio	3,35	4,78	0,11	0,01
Equity Ratio	0,94	0,94	0,86	0,9
Gross Profit Margin	100 %	10,73 %	100 %	100 %