BIRGERS TRANSPORT AS

4624 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−8,51 %

Current Ratio

0,95

Debt-to-Equity Ratio

−4,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 512 000	1 222 000	929 000	1 099 000
Net Income	24 000	−21 000	−317 000	−178 000
Total Assets	1 121 000	1 399 000	1 570 000	1 902 000
Total Equity	−282 000	−305 000	−285 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 512 000	1 222 000	929 000	1 099 000
Expenditure	1 411 000	1 168 000	1 163 000	1 185 000
Operating Profit	101 000	54 000	−234 000	−86 000
Financial Income	0	0	0	0
Financial Costs	77 000	75 000	83 000	92 000
Financial Balance	−77 000	−75 000	−83 000	−92 000
Earnings Before Tax	24 000	−21 000	−317 000	−178 000
Tax	0	0	0	0
Net Income	24 000	−21 000	−317 000	−178 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	905 000	1 165 000	1 439 000	1 705 000
Total Current Assets	216 000	234 000	131 000	197 000
Total Assets	1 121 000	1 399 000	1 570 000	1 902 000
Total Retained Equity	−382 000	−405 000	−385 000	−67 000
Total Equity	−282 000	−305 000	−285 000	33 000
Total Long-Term Debt	1 176 000	1 420 000	1 600 000	1 705 000
Total Current Debt	227 000	284 000	254 000	164 000
Total Equity and Debt	1 121 000	1 399 000	1 570 000	1 902 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 512 000	1 222 000	927 000	1 099 000
Other Income	0	0	2 000	0
Revenue	1 512 000	1 222 000	929 000	1 099 000
Cost of Goods Sold	0	0	0	0
Salary Costs	556 000	482 000	515 000	530 000
Depreciation	260 000	260 000	266 000	266 000
Impairment	0	0	0	0
Expenditure	1 411 000	1 168 000	1 163 000	1 185 000
Operating Profit	101 000	54 000	−234 000	−86 000
Financial Income	0	0	0	0
Financial Costs	77 000	75 000	83 000	92 000
Financial Balance	−77 000	−75 000	−83 000	−92 000
Dividends	0	0	0	0
Net Income	24 000	−21 000	−317 000	−178 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	14 000	20 000
Fixtures	905 000	1 165 000	1 425 000	1 685 000
Total Tangible Assets	905 000	1 165 000	1 439 000	1 705 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	905 000	1 165 000	1 439 000	1 705 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	82 000	107 000	40 000	122 000
Total Current Assets	216 000	234 000	131 000	197 000
Total Assets	1 121 000	1 399 000	1 570 000	1 902 000
Total Equity	−282 000	−305 000	−285 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 176 000	1 420 000	1 600 000	1 705 000
Creditors	59 000	48 000	39 000	36 000
Unpaid Taxes	76 000	106 000	80 000	67 000
Dividends	0	0	0	0
Other Current Debt	91 000	130 000	135 000	62 000
Total Current Debt	227 000	284 000	254 000	164 000
Total Equity and Debt	1 121 000	1 399 000	1 570 000	1 902 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,51 %	6,89 %	111,23 %	−539,39 %
Debt-to-Equity Ratio	−4,17	−4,66	−5,61	51,67
Operating Profit Margin	6,68 %	4,42 %	−25,19 %	−7,83 %
Current Ratio	0,95	0,82	0,52	1,2
Quick Ratio	0,95	0,82	0,52	1,2
Equity Ratio	−0,25	−0,22	−0,18	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %