BOLIGSAMEIET SMEDENS GÅRD

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

7,93 %

Current Ratio

42,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	410 000	413 000	361 000	361 000
Net Income	23 000	−7 000	−142 000	46 000
Total Assets	296 000	269 000	298 000	419 000
Total Equity	290 000	267 000	274 000	416 000

Income (NOK)	2022	2021	2020	2019
Revenue	410 000	413 000	361 000	361 000
Expenditure	388 000	421 000	504 000	316 000
Operating Profit	21 000	−8 000	−143 000	44 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Earnings Before Tax	23 000	−7 000	−142 000	46 000
Tax	0	0	0	0
Net Income	23 000	−7 000	−142 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	296 000	269 000	298 000	419 000
Total Assets	296 000	269 000	298 000	419 000
Total Retained Equity	290 000	267 000	274 000	416 000
Total Equity	290 000	267 000	274 000	416 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	2 000	25 000	3 000
Total Equity and Debt	296 000	269 000	298 000	419 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	410 000	413 000	361 000	361 000
Revenue	410 000	413 000	361 000	361 000
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	17 000	11 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	388 000	421 000	504 000	316 000
Operating Profit	21 000	−8 000	−143 000	44 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	23 000	−7 000	−142 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	268 000	243 000	273 000	393 000
Total Current Assets	296 000	269 000	298 000	419 000
Total Assets	296 000	269 000	298 000	419 000
Total Equity	290 000	267 000	274 000	416 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	2 000	23 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	2 000	2 000
Total Current Debt	7 000	2 000	25 000	3 000
Total Equity and Debt	296 000	269 000	298 000	419 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,93 %	−2,62 %	−51,82 %	11,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,12 %	−1,94 %	−39,61 %	12,19 %
Current Ratio	42,29	134,5	11,92	139,67
Quick Ratio	42,29	134,5	11,92	139,67
Equity Ratio	0,98	0,99	0,92	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table