HUSEBY EIENDOMSINVEST AS

0166 OSLO

Finances

Share Ownership

Return on Equity

11,12 %

Current Ratio

5,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 936 000	4 545 000	3 873 000	3 681 000
Net Income	1 640 000	1 414 000	1 360 000	1 191 000
Total Assets	16 481 000	14 186 000	12 682 000	11 048 000
Total Equity	14 747 000	13 107 000	11 693 000	10 333 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 936 000	4 545 000	3 873 000	3 681 000
Expenditure	2 839 000	2 703 000	2 121 000	2 177 000
Operating Profit	2 097 000	1 841 000	1 752 000	1 504 000
Financial Income	49 000	7 000	18 000	25 000
Financial Costs	10 000	0	0	0
Financial Balance	39 000	7 000	18 000	25 000
Earnings Before Tax	2 135 000	1 847 000	1 770 000	1 529 000
Tax	495 000	433 000	409 000	339 000
Net Income	1 640 000	1 414 000	1 360 000	1 191 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 310 000	6 789 000	6 393 000	4 970 000
Total Current Assets	10 171 000	7 397 000	6 289 000	6 078 000
Total Assets	16 481 000	14 186 000	12 682 000	11 048 000
Total Retained Equity	14 247 000	12 607 000	11 193 000	9 833 000
Total Equity	14 747 000	13 107 000	11 693 000	10 333 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 733 000	1 079 000	989 000	715 000
Total Equity and Debt	16 481 000	14 186 000	12 682 000	11 048 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 936 000	4 545 000	3 873 000	3 681 000
Revenue	4 936 000	4 545 000	3 873 000	3 681 000
Cost of Goods Sold	297 000	1 418 000	1 136 000	1 694 000
Salary Costs	0	0	0	0
Depreciation	479 000	518 000	437 000	157 000
Impairment	0	0	0	0
Expenditure	2 839 000	2 703 000	2 121 000	2 177 000
Operating Profit	2 097 000	1 841 000	1 752 000	1 504 000
Financial Income	49 000	7 000	18 000	25 000
Financial Costs	10 000	0	0	0
Financial Balance	39 000	7 000	18 000	25 000
Dividends	0	0	0	0
Net Income	1 640 000	1 414 000	1 360 000	1 191 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 310 000	6 789 000	6 393 000	4 970 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 310 000	6 789 000	6 393 000	4 970 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 310 000	6 789 000	6 393 000	4 970 000
Stock	0	0	0	0
Total Investments	6 585 000	0	0	0
Cash, Bank	3 367 000	7 274 000	6 195 000	5 940 000
Total Current Assets	10 171 000	7 397 000	6 289 000	6 078 000
Total Assets	16 481 000	14 186 000	12 682 000	11 048 000
Total Equity	14 747 000	13 107 000	11 693 000	10 333 000
Short-Term Group Debt	372 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	876 000	281 000	359 000	204 000
Unpaid Taxes	30 000	94 000	48 000	64 000
Dividends	0	0	0	0
Other Current Debt	−39 000	271 000	173 000	108 000
Total Current Debt	1 733 000	1 079 000	989 000	715 000
Total Equity and Debt	16 481 000	14 186 000	12 682 000	11 048 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,12 %	10,79 %	11,63 %	11,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,48 %	40,51 %	45,24 %	40,86 %
Current Ratio	5,87	6,86	6,36	8,5
Quick Ratio	5,87	6,86	6,36	8,5
Equity Ratio	0,89	0,92	0,92	0,94
Gross Profit Margin	93,98 %	68,8 %	70,67 %	53,98 %