EASTWOOD AS

2160 VORMSUND

Finances

Share Ownership

Return on Equity

−113,33 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	933 000	836 000	784 000	1 296 000
Net Income	−34 000	−100 000	14 000	17 000
Total Assets	264 000	177 000	274 000	437 000
Total Equity	30 000	64 000	164 000	150 000

Income (NOK)	2022	2021	2020	2019
Revenue	933 000	836 000	784 000	1 296 000
Expenditure	938 000	961 000	766 000	1 271 000
Operating Profit	−5 000	−126 000	19 000	26 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	3 000
Financial Balance	−1 000	−1 000	−1 000	−3 000
Earnings Before Tax	−6 000	−126 000	18 000	22 000
Tax	29 000	−27 000	4 000	5 000
Net Income	−34 000	−100 000	14 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	49 000	52 000	81 000
Total Current Assets	249 000	128 000	222 000	356 000
Total Assets	264 000	177 000	274 000	437 000
Total Retained Equity	−70 000	−36 000	64 000	50 000
Total Equity	30 000	64 000	164 000	150 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	234 000	112 000	110 000	287 000
Total Equity and Debt	264 000	177 000	274 000	437 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	933 000	836 000	784 000	1 296 000
Other Income	0	0	0	0
Revenue	933 000	836 000	784 000	1 296 000
Cost of Goods Sold	153 000	294 000	165 000	80 000
Salary Costs	549 000	422 000	317 000	775 000
Depreciation	21 000	30 000	30 000	33 000
Impairment	0	0	0	0
Expenditure	938 000	961 000	766 000	1 271 000
Operating Profit	−5 000	−126 000	19 000	26 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	3 000
Financial Balance	−1 000	−1 000	−1 000	−3 000
Dividends	0	0	0	0
Net Income	−34 000	−100 000	14 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	29 000	2 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	20 000	50 000	80 000
Total Tangible Assets	14 000	20 000	50 000	80 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	49 000	52 000	81 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	58 000	81 000	108 000
Total Current Assets	249 000	128 000	222 000	356 000
Total Assets	264 000	177 000	274 000	437 000
Total Equity	30 000	64 000	164 000	150 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	84 000	2 000	5 000	31 000
Unpaid Taxes	99 000	65 000	78 000	120 000
Dividends	0	0	0	0
Other Current Debt	51 000	46 000	21 000	130 000
Total Current Debt	234 000	112 000	110 000	287 000
Total Equity and Debt	264 000	177 000	274 000	437 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−113,33 %	−156,25 %	8,54 %	11,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,54 %	−15,07 %	2,42 %	2,01 %
Current Ratio	1,06	1,14	2,02	1,24
Quick Ratio	1,06	1,14	2,02	1,24
Equity Ratio	0,11	0,36	0,6	0,34
Gross Profit Margin	83,6 %	64,83 %	78,95 %	93,83 %