STORMÅSAN 19 AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

503,88 %

Current Ratio

0,12

Debt-to-Equity Ratio

41,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 291 000	20 264 000	20 120 000	19 795 000
Net Income	9 473 000	9 539 000	8 039 000	8 778 000
Total Assets	93 958 000	100 093 000	103 649 000	111 295 000
Total Equity	1 880 000	2 499 000	3 118 000	3 569 000

Income (NOK)	2022	2021	2020	2019
Revenue	21 291 000	20 264 000	20 120 000	19 795 000
Expenditure	6 730 000	5 858 000	6 343 000	5 915 000
Operating Profit	14 561 000	14 406 000	13 777 000	13 880 000
Financial Income	89 000	35 000	57 000	143 000
Financial Costs	2 505 000	2 212 000	3 527 000	2 770 000
Financial Balance	−2 416 000	−2 177 000	−3 470 000	−2 627 000
Earnings Before Tax	12 145 000	12 229 000	10 306 000	11 253 000
Tax	2 672 000	2 690 000	2 267 000	2 476 000
Net Income	9 473 000	9 539 000	8 039 000	8 778 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	92 375 000	93 679 000	97 589 000	101 948 000
Total Current Assets	1 583 000	6 415 000	6 059 000	9 346 000
Total Assets	93 958 000	100 093 000	103 649 000	111 295 000
Total Retained Equity	716 000	1 335 000	1 954 000	2 405 000
Total Equity	1 880 000	2 499 000	3 118 000	3 569 000
Total Long-Term Debt	78 901 000	84 571 000	89 534 000	96 133 000
Total Current Debt	13 178 000	13 024 000	10 997 000	11 592 000
Total Equity and Debt	93 958 000	100 093 000	103 649 000	111 295 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	21 291 000	20 264 000	20 120 000	19 795 000
Revenue	21 291 000	20 264 000	20 120 000	19 795 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 061 000	3 992 000	3 999 000	3 994 000
Impairment	0	0	0	0
Expenditure	6 730 000	5 858 000	6 343 000	5 915 000
Operating Profit	14 561 000	14 406 000	13 777 000	13 880 000
Financial Income	89 000	35 000	57 000	143 000
Financial Costs	2 505 000	2 212 000	3 527 000	2 770 000
Financial Balance	−2 416 000	−2 177 000	−3 470 000	−2 627 000
Dividends	0	0	0	0
Net Income	9 473 000	9 539 000	8 039 000	8 778 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	92 375 000	93 679 000	97 589 000	101 948 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	92 375 000	93 679 000	97 589 000	101 948 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	92 375 000	93 679 000	97 589 000	101 948 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 359 000	6 296 000	5 948 000	9 230 000
Total Current Assets	1 583 000	6 415 000	6 059 000	9 346 000
Total Assets	93 958 000	100 093 000	103 649 000	111 295 000
Total Equity	1 880 000	2 499 000	3 118 000	3 569 000
Short-Term Group Debt	12 939 000	13 023 000	10 884 000	11 583 000
Total Long-Term Debt	78 901 000	84 571 000	89 534 000	96 133 000
Creditors	239 000	1 000	13 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	100 000	0
Total Current Debt	13 178 000	13 024 000	10 997 000	11 592 000
Total Equity and Debt	93 958 000	100 093 000	103 649 000	111 295 000

Financial indicators	2022	2021	2020	2019
Return on Equity	503,88 %	381,71 %	257,83 %	245,95 %
Debt-to-Equity Ratio	41,97	33,84	28,72	26,94
Operating Profit Margin	68,39 %	71,09 %	68,47 %	70,12 %
Current Ratio	0,12	0,49	0,55	0,81
Quick Ratio	0,12	0,49	0,55	0,81
Equity Ratio	0,02	0,02	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %