CHRISTIANE CONSULTING AS

1341 SLEPENDEN

Finances

Return on Equity

4,61 %

Current Ratio

1,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 048 000	2 403 000	3 416 000	3 948 000
Net Income	385 000	−283 000	−164 000	16 685 000
Total Assets	15 324 000	16 654 000	17 014 000	19 435 000
Total Equity	8 352 000	13 967 000	15 999 000	16 664 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 048 000	2 403 000	3 416 000	3 948 000
Expenditure	1 617 000	2 701 000	3 808 000	3 401 000
Operating Profit	−570 000	−298 000	−391 000	547 000
Financial Income	969 000	25 000	190 000	16 403 000
Financial Costs	14 000	11 000	5 000	113 000
Financial Balance	955 000	14 000	185 000	16 290 000
Earnings Before Tax	385 000	−285 000	−206 000	16 837 000
Tax	0	−2 000	−42 000	153 000
Net Income	385 000	−283 000	−164 000	16 685 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 018 000	3 147 000	2 962 000	3 049 000
Total Current Assets	12 306 000	13 507 000	14 052 000	16 387 000
Total Assets	15 324 000	16 654 000	17 014 000	19 435 000
Total Retained Equity	8 301 000	13 916 000	15 949 000	16 613 000
Total Equity	8 352 000	13 967 000	15 999 000	16 664 000
Total Long-Term Debt	0	0	2 000	44 000
Total Current Debt	6 973 000	2 687 000	1 013 000	2 727 000
Total Equity and Debt	15 324 000	16 654 000	17 014 000	19 435 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 045 000	2 367 000	3 407 000	3 923 000
Other Income	3 000	36 000	9 000	25 000
Revenue	1 048 000	2 403 000	3 416 000	3 948 000
Cost of Goods Sold	0	0	0	0
Salary Costs	771 000	1 555 000	2 699 000	2 617 000
Depreciation	129 000	114 000	87 000	76 000
Impairment	0	0	0	0
Expenditure	1 617 000	2 701 000	3 808 000	3 401 000
Operating Profit	−570 000	−298 000	−391 000	547 000
Financial Income	969 000	25 000	190 000	16 403 000
Financial Costs	14 000	11 000	5 000	113 000
Financial Balance	955 000	14 000	185 000	16 290 000
Dividends	6 000 000	1 750 000	500 000	2 000 000
Net Income	385 000	−283 000	−164 000	16 685 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 454 000	2 454 000	2 454 000	2 454 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	517 000	646 000	346 000	433 000
Total Tangible Assets	2 970 000	3 100 000	2 800 000	2 886 000
Total Fiancial Fixed Assets	48 000	48 000	163 000	163 000
Total Fixed Assets	3 018 000	3 147 000	2 962 000	3 049 000
Stock	0	0	0	0
Total Investments	11 720 000	12 026 000	5 967 000	0
Cash, Bank	388 000	1 470 000	7 690 000	15 726 000
Total Current Assets	12 306 000	13 507 000	14 052 000	16 387 000
Total Assets	15 324 000	16 654 000	17 014 000	19 435 000
Total Equity	8 352 000	13 967 000	15 999 000	16 664 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	44 000
Creditors	4 000	0	33 000	48 000
Unpaid Taxes	104 000	395 000	194 000	291 000
Dividends	6 000 000	1 750 000	500 000	2 000 000
Other Current Debt	864 000	542 000	286 000	232 000
Total Current Debt	6 973 000	2 687 000	1 013 000	2 727 000
Total Equity and Debt	15 324 000	16 654 000	17 014 000	19 435 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,61 %	−2,03 %	−1,03 %	100,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−54,39 %	−12,4 %	−11,45 %	13,86 %
Current Ratio	1,76	5,03	13,87	6,01
Quick Ratio	1,76	5,03	13,87	6,01
Equity Ratio	0,55	0,84	0,94	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %