company

FRUERMEDFRØ AS

4621 KRISTIANSAND S

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

33,31 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0,5

Key figures (NOK)	2021	2020	2019	2018
Revenue	511 000	559 000	283 000	298 000
Net Income	−1 133 000	−785 000	−3 024 000	−10 139 000
Total Assets	27 000	13 382 000	5 072 000	8 915 000
Total Equity	−3 401 000	−2 268 000	−1 483 000	1 941 000

Income (NOK)	2021	2020	2019	2018
Revenue	511 000	559 000	283 000	298 000
Expenditure	1 104 000	1 740 000	2 989 000	8 619 000
Operating Profit	−593 000	−1 181 000	−2 705 000	−8 321 000
Financial Income	1 000	1 405 000	94 000	183 000
Financial Costs	541 000	1 026 000	413 000	1 983 000
Financial Balance	−540 000	379 000	−319 000	−1 800 000
Earnings Before Tax	−1 133 000	−802 000	−3 024 000	−10 120 000
Tax	0	−17 000	0	18 000
Net Income	−1 133 000	−785 000	−3 024 000	−10 139 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	13 300 000	4 940 000	7 745 000
Total Current Assets	27 000	82 000	132 000	1 171 000
Total Assets	27 000	13 382 000	5 072 000	8 915 000
Total Retained Equity	−4 581 000	−3 448 000	−2 663 000	761 000
Total Equity	−3 401 000	−2 268 000	−1 483 000	1 941 000
Total Long-Term Debt	1 686 000	14 421 000	5 007 000	5 128 000
Total Current Debt	1 742 000	1 229 000	1 548 000	1 846 000
Total Equity and Debt	27 000	13 382 000	5 072 000	8 915 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	511 000	559 000	283 000	298 000
Revenue	511 000	559 000	283 000	298 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	67 000	67 000
Impairment	0	221 000	1 565 000	0
Expenditure	1 104 000	1 740 000	2 989 000	8 619 000
Operating Profit	−593 000	−1 181 000	−2 705 000	−8 321 000
Financial Income	1 000	1 405 000	94 000	183 000
Financial Costs	541 000	1 026 000	413 000	1 983 000
Financial Balance	−540 000	379 000	−319 000	−1 800 000
Dividends	0	0	0	0
Net Income	−1 133 000	−785 000	−3 024 000	−10 139 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	13 300 000	4 500 000	6 131 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	13 300 000	4 500 000	6 131 000
Total Fiancial Fixed Assets	0	0	440 000	1 613 000
Total Fixed Assets	0	13 300 000	4 940 000	7 745 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	45 000	15 000	357 000
Total Current Assets	27 000	82 000	132 000	1 171 000
Total Assets	27 000	13 382 000	5 072 000	8 915 000
Total Equity	−3 401 000	−2 268 000	−1 483 000	1 941 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 686 000	14 421 000	5 007 000	5 128 000
Creditors	36 000	64 000	10 000	41 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 706 000	1 165 000	1 538 000	1 787 000
Total Current Debt	1 742 000	1 229 000	1 548 000	1 846 000
Total Equity and Debt	27 000	13 382 000	5 072 000	8 915 000

Financial indicators	2021	2020	2019	2018
Return on Equity	33,31 %	34,61 %	203,91 %	−522,36 %
Debt-to-Equity Ratio	−0,5	−6,36	−3,38	2,64
Operating Profit Margin	−116,05 %	−211,27 %	−955,83 %	−2 792,28 %
Current Ratio	0,02	0,07	0,09	0,63
Quick Ratio	0,02	0,07	0,09	0,63
Equity Ratio	−125,96	−0,17	−0,29	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English