FORENINGEN FOR NORDRE SKØYEN HOVEDGÅRD

0667 OSLO

Finances

Share Ownership

Return on Equity

−912,94 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2011	2010
Revenue	1 132 000	803 000	916 000	835 000
Net Income	−776 000	−418 000	135 000	63 000
Total Assets	656 000	1 241 000	910 000	708 000
Total Equity	85 000	861 000	566 000	431 000

Income (NOK)	2022	2021	2011	2010
Revenue	1 132 000	803 000	916 000	835 000
Expenditure	56 000	9 000	792 000	781 000
Operating Profit	−778 000	−419 000	123 000	53 000
Financial Income	3 000	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	0	0
Earnings Before Tax	−776 000	−418 000	135 000	63 000
Tax	0	0	0	0
Net Income	−776 000	−418 000	135 000	63 000

Balance (NOK)	2022	2021	2011	2010
Total Fixed Assets	0	0	0	0
Total Current Assets	656 000	1 241 000	910 000	708 000
Total Assets	656 000	1 241 000	910 000	708 000
Total Retained Equity	85 000	861 000	566 000	431 000
Total Equity	85 000	861 000	566 000	431 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	571 000	380 000	344 000	277 000
Total Equity and Debt	656 000	1 241 000	910 000	708 000

Cash flow (NOK)	2022	2021	2011	2010
Sales Income	12 000	11 000	15 000	14 000
Other Income	1 120 000	792 000	901 000	821 000
Revenue	1 132 000	803 000	916 000	835 000
Cost of Goods Sold	56 000	9 000	0	0
Salary Costs	0	0	191 000	188 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	56 000	9 000	792 000	781 000
Operating Profit	−778 000	−419 000	123 000	53 000
Financial Income	3 000	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	0	0
Dividends	0	0	0	0
Net Income	−776 000	−418 000	135 000	63 000

Balance details (NOK)	2022	2021	2011	2010
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	513 000	1 125 000	750 000	673 000
Total Current Assets	656 000	1 241 000	910 000	708 000
Total Assets	656 000	1 241 000	910 000	708 000
Total Equity	85 000	861 000	566 000	431 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	22 000	10 000	17 000	18 000
Dividends	0	0	0	0
Other Current Debt	549 000	370 000	328 000	259 000
Total Current Debt	571 000	380 000	344 000	277 000
Total Equity and Debt	656 000	1 241 000	910 000	708 000

Financial indicators	2022	2021	2011	2010
Return on Equity	−912,94 %	−48,55 %	23,85 %	14,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−68,73 %	−52,18 %	13,43 %	6,35 %
Current Ratio	1,15	3,27	2,65	2,56
Quick Ratio	1,15	3,27	2,65	2,56
Equity Ratio	0,13	0,69	0,62	0,61
Gross Profit Margin	95,05 %	98,88 %	100 %	100 %