company

SIA AS

9006 TROMSØ

Finances

Share Ownership

Return on Equity

7,91 %

Current Ratio

5,59

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	833 000	924 000	661 000	1 014 000
Net Income	270 000	400 000	87 000	208 000
Total Assets	6 118 000	5 949 000	2 947 000	2 873 000
Total Equity	3 414 000	3 143 000	2 744 000	2 656 000

Income (NOK)	2022	2021	2020	2019
Revenue	833 000	924 000	661 000	1 014 000
Expenditure	483 000	410 000	551 000	745 000
Operating Profit	350 000	513 000	111 000	269 000
Financial Income	0	0	1 000	1 000
Financial Costs	2 000	0	0	3 000
Financial Balance	−2 000	0	1 000	−2 000
Earnings Before Tax	348 000	513 000	112 000	267 000
Tax	78 000	113 000	25 000	59 000
Net Income	270 000	400 000	87 000	208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 385 000	4 399 000	150 000	0
Total Current Assets	1 733 000	1 550 000	2 797 000	2 873 000
Total Assets	6 118 000	5 949 000	2 947 000	2 873 000
Total Retained Equity	3 300 000	3 029 000	2 630 000	2 542 000
Total Equity	3 414 000	3 143 000	2 744 000	2 656 000
Total Long-Term Debt	2 394 000	2 395 000	0	0
Total Current Debt	310 000	411 000	203 000	217 000
Total Equity and Debt	6 118 000	5 949 000	2 947 000	2 873 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	833 000	924 000	661 000	1 014 000
Other Income	0	0	0	0
Revenue	833 000	924 000	661 000	1 014 000
Cost of Goods Sold	0	0	0	0
Salary Costs	155 000	162 000	288 000	381 000
Depreciation	15 000	9 000	0	0
Impairment	0	0	0	0
Expenditure	483 000	410 000	551 000	745 000
Operating Profit	350 000	513 000	111 000	269 000
Financial Income	0	0	1 000	1 000
Financial Costs	2 000	0	0	3 000
Financial Balance	−2 000	0	1 000	−2 000
Dividends	0	0	0	0
Net Income	270 000	400 000	87 000	208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	0	0
Real Eastate	4 349 000	4 349 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	50 000	0	0
Total Tangible Assets	4 384 000	4 399 000	0	0
Total Fiancial Fixed Assets	0	0	150 000	0
Total Fixed Assets	4 385 000	4 399 000	150 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 004 000	1 362 000	2 517 000	2 171 000
Total Current Assets	1 733 000	1 550 000	2 797 000	2 873 000
Total Assets	6 118 000	5 949 000	2 947 000	2 873 000
Total Equity	3 414 000	3 143 000	2 744 000	2 656 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 394 000	2 395 000	0	0
Creditors	4 000	13 000	12 000	0
Unpaid Taxes	162 000	187 000	70 000	154 000
Dividends	0	0	0	0
Other Current Debt	64 000	97 000	97 000	3 000
Total Current Debt	310 000	411 000	203 000	217 000
Total Equity and Debt	6 118 000	5 949 000	2 947 000	2 873 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,91 %	12,73 %	3,17 %	7,83 %
Debt-to-Equity Ratio	0,7	0,76	0	0
Operating Profit Margin	42,02 %	55,52 %	16,79 %	26,53 %
Current Ratio	5,59	3,77	13,78	13,24
Quick Ratio	5,59	3,77	13,78	13,24
Equity Ratio	0,56	0,53	0,93	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English