MORTEN HANSSEN AS

4015 STAVANGER

Finances

Return on Equity

57,5 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	418 000	−11 000	−11 000	−11 000
Total Assets	1 092 000	1 117 000	1 142 000	1 153 000
Total Equity	727 000	309 000	319 000	331 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	14 000	15 000	15 000
Operating Profit	−14 000	−14 000	−15 000	−15 000
Financial Income	432 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	432 000	0	0	0
Earnings Before Tax	418 000	−14 000	−14 000	−14 000
Tax	0	−3 000	−3 000	−3 000
Net Income	418 000	−11 000	−11 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	976 000	975 000	998 000	995 000
Total Current Assets	116 000	142 000	144 000	158 000
Total Assets	1 092 000	1 117 000	1 142 000	1 153 000
Total Retained Equity	627 000	209 000	219 000	231 000
Total Equity	727 000	309 000	319 000	331 000
Total Long-Term Debt	365 000	797 000	823 000	823 000
Total Current Debt	0	12 000	0	0
Total Equity and Debt	1 092 000	1 117 000	1 142 000	1 153 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	14 000	15 000	15 000
Operating Profit	−14 000	−14 000	−15 000	−15 000
Financial Income	432 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	432 000	0	0	0
Dividends	0	0	0	0
Net Income	418 000	−11 000	−11 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	165 000	165 000	162 000	159 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	810 000	810 000	836 000	836 000
Total Fixed Assets	976 000	975 000	998 000	995 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	116 000	142 000	144 000	158 000
Total Current Assets	116 000	142 000	144 000	158 000
Total Assets	1 092 000	1 117 000	1 142 000	1 153 000
Total Equity	727 000	309 000	319 000	331 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	365 000	797 000	823 000	823 000
Creditors	0	12 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	12 000	0	0
Total Equity and Debt	1 092 000	1 117 000	1 142 000	1 153 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,5 %	−3,56 %	−3,45 %	−3,32 %
Debt-to-Equity Ratio	0,5	2,58	2,58	2,49
Operating Profit Margin	-	-	-	-
Current Ratio	-	11,83	-	-
Quick Ratio	-	11,83	-	-
Equity Ratio	0,67	0,28	0,28	0,29
Gross Profit Margin	-	-	-	-