LUND EIDSVOLL AS

0278 OSLO

Finances

Share Ownership

Return on Equity

8,09 %

Current Ratio

0,28

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 736 000	3 523 000	3 543 000	3 445 000
Net Income	1 853 000	1 217 000	1 644 000	1 355 000
Total Assets	24 829 000	24 957 000	24 532 000	24 273 000
Total Equity	22 913 000	22 815 000	22 693 000	22 543 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 736 000	3 523 000	3 543 000	3 445 000
Expenditure	1 518 000	1 983 000	1 476 000	1 812 000
Operating Profit	2 217 000	1 540 000	2 068 000	1 633 000
Financial Income	159 000	21 000	40 000	104 000
Financial Costs	0	0	0	0
Financial Balance	159 000	21 000	40 000	104 000
Earnings Before Tax	2 376 000	1 561 000	2 107 000	1 737 000
Tax	523 000	343 000	464 000	382 000
Net Income	1 853 000	1 217 000	1 644 000	1 355 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 725 000	24 829 000	24 395 000	24 244 000
Total Current Assets	104 000	129 000	137 000	29 000
Total Assets	24 829 000	24 957 000	24 532 000	24 273 000
Total Retained Equity	22 640 000	22 543 000	22 420 000	22 270 000
Total Equity	22 913 000	22 815 000	22 693 000	22 543 000
Total Long-Term Debt	1 545 000	1 518 000	1 483 000	1 441 000
Total Current Debt	371 000	624 000	355 000	290 000
Total Equity and Debt	24 829 000	24 957 000	24 532 000	24 273 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 549 000	3 378 000	3 353 000	3 299 000
Other Income	187 000	146 000	190 000	145 000
Revenue	3 736 000	3 523 000	3 543 000	3 445 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	333 000	333 000	333 000	331 000
Impairment	0	0	0	0
Expenditure	1 518 000	1 983 000	1 476 000	1 812 000
Operating Profit	2 217 000	1 540 000	2 068 000	1 633 000
Financial Income	159 000	21 000	40 000	104 000
Financial Costs	0	0	0	0
Financial Balance	159 000	21 000	40 000	104 000
Dividends	0	0	0	0
Net Income	1 853 000	1 217 000	1 644 000	1 355 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 874 000	17 207 000	17 541 000	17 832 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 874 000	17 207 000	17 541 000	17 832 000
Total Fiancial Fixed Assets	7 851 000	7 621 000	6 854 000	6 412 000
Total Fixed Assets	24 725 000	24 829 000	24 395 000	24 244 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	20 000
Total Current Assets	104 000	129 000	137 000	29 000
Total Assets	24 829 000	24 957 000	24 532 000	24 273 000
Total Equity	22 913 000	22 815 000	22 693 000	22 543 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 545 000	1 518 000	1 483 000	1 441 000
Creditors	315 000	567 000	352 000	283 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	56 000	57 000	4 000	7 000
Total Current Debt	371 000	624 000	355 000	290 000
Total Equity and Debt	24 829 000	24 957 000	24 532 000	24 273 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,09 %	5,33 %	7,24 %	6,01 %
Debt-to-Equity Ratio	0,07	0,07	0,07	0,06
Operating Profit Margin	59,34 %	43,71 %	58,37 %	47,4 %
Current Ratio	0,28	0,21	0,39	0,1
Quick Ratio	0,28	0,21	0,39	0,1
Equity Ratio	0,92	0,91	0,93	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %