HP STADIONBLOKK B AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

12,41 %

Current Ratio

0,07

Debt-to-Equity Ratio

1,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 350 000	5 297 000	5 292 000	5 568 000
Net Income	2 337 000	2 662 000	2 535 000	2 387 000
Total Assets	51 702 000	52 005 000	52 720 000	54 141 000
Total Equity	18 836 000	18 546 000	18 159 000	17 733 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 350 000	5 297 000	5 292 000	5 568 000
Expenditure	1 061 000	1 042 000	1 087 000	1 295 000
Operating Profit	4 289 000	4 256 000	4 205 000	4 274 000
Financial Income	23 000	1 000	4 000	10 000
Financial Costs	1 315 000	843 000	959 000	1 223 000
Financial Balance	−1 292 000	−842 000	−955 000	−1 213 000
Earnings Before Tax	2 997 000	3 413 000	3 251 000	3 060 000
Tax	659 000	751 000	715 000	673 000
Net Income	2 337 000	2 662 000	2 535 000	2 387 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 982 000	51 698 000	52 214 000	52 911 000
Total Current Assets	720 000	306 000	505 000	1 230 000
Total Assets	51 702 000	52 005 000	52 720 000	54 141 000
Total Retained Equity	11 486 000	11 196 000	10 809 000	10 383 000
Total Equity	18 836 000	18 546 000	18 159 000	17 733 000
Total Long-Term Debt	22 737 000	23 382 000	24 808 000	27 273 000
Total Current Debt	10 129 000	10 077 000	9 752 000	9 136 000
Total Equity and Debt	51 702 000	52 005 000	52 720 000	54 141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 350 000	5 297 000	5 292 000	5 568 000
Other Income	0	0	0	0
Revenue	5 350 000	5 297 000	5 292 000	5 568 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	716 000	668 000	697 000	711 000
Impairment	0	0	0	0
Expenditure	1 061 000	1 042 000	1 087 000	1 295 000
Operating Profit	4 289 000	4 256 000	4 205 000	4 274 000
Financial Income	23 000	1 000	4 000	10 000
Financial Costs	1 315 000	843 000	959 000	1 223 000
Financial Balance	−1 292 000	−842 000	−955 000	−1 213 000
Dividends	0	0	0	0
Net Income	2 337 000	2 662 000	2 535 000	2 387 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	50 982 000	51 698 000	52 214 000	52 911 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	50 982 000	51 698 000	52 214 000	52 911 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 982 000	51 698 000	52 214 000	52 911 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	695 000	279 000	477 000	1 205 000
Total Current Assets	720 000	306 000	505 000	1 230 000
Total Assets	51 702 000	52 005 000	52 720 000	54 141 000
Total Equity	18 836 000	18 546 000	18 159 000	17 733 000
Short-Term Group Debt	9 943 000	9 901 000	9 484 000	9 002 000
Total Long-Term Debt	22 737 000	23 382 000	24 808 000	27 273 000
Creditors	13 000	20 000	0	48 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	173 000	156 000	268 000	86 000
Total Current Debt	10 129 000	10 077 000	9 752 000	9 136 000
Total Equity and Debt	51 702 000	52 005 000	52 720 000	54 141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,41 %	14,35 %	13,96 %	13,46 %
Debt-to-Equity Ratio	1,21	1,26	1,37	1,54
Operating Profit Margin	80,17 %	80,35 %	79,46 %	76,76 %
Current Ratio	0,07	0,03	0,05	0,13
Quick Ratio	0,07	0,03	0,05	0,13
Equity Ratio	0,36	0,36	0,34	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %