SOLLIHØGDA EIENDOM AS

0278 OSLO

Finances

Share Ownership

Return on Equity

−9,25 %

Current Ratio

4,47

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	51 000	51 000	209 000	51 000
Net Income	−6 897 000	−145 000	52 000	−724 000
Total Assets	75 569 000	81 590 000	81 531 000	81 662 000
Total Equity	74 569 000	−4 699 000	−4 554 000	−4 606 000

Income (NOK)	2022	2021	2020	2019
Revenue	51 000	51 000	209 000	51 000
Expenditure	6 924 000	197 000	158 000	778 000
Operating Profit	−6 874 000	−146 000	52 000	−727 000
Financial Income	2 000	1 000	1 000	2 000
Financial Costs	26 000	0	0	0
Financial Balance	−24 000	1 000	1 000	2 000
Earnings Before Tax	−6 897 000	−145 000	52 000	−724 000
Tax	0	0	0	0
Net Income	−6 897 000	−145 000	52 000	−724 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 010 000	81 393 000	81 393 000	81 383 000
Total Current Assets	559 000	197 000	138 000	279 000
Total Assets	75 569 000	81 590 000	81 531 000	81 662 000
Total Retained Equity	−11 737 000	−4 839 000	−4 694 000	−4 746 000
Total Equity	74 569 000	−4 699 000	−4 554 000	−4 606 000
Total Long-Term Debt	876 000	86 155 000	86 005 000	86 005 000
Total Current Debt	125 000	134 000	80 000	263 000
Total Equity and Debt	75 569 000	81 590 000	81 531 000	81 662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	51 000	51 000	209 000	51 000
Other Income	0	0	0	0
Revenue	51 000	51 000	209 000	51 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	6 383 000	0	0	0
Expenditure	6 924 000	197 000	158 000	778 000
Operating Profit	−6 874 000	−146 000	52 000	−727 000
Financial Income	2 000	1 000	1 000	2 000
Financial Costs	26 000	0	0	0
Financial Balance	−24 000	1 000	1 000	2 000
Dividends	0	0	0	0
Net Income	−6 897 000	−145 000	52 000	−724 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	75 010 000	81 393 000	81 393 000	81 383 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	75 010 000	81 393 000	81 393 000	81 383 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	75 010 000	81 393 000	81 393 000	81 383 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	495 000	30 000	74 000	279 000
Total Current Assets	559 000	197 000	138 000	279 000
Total Assets	75 569 000	81 590 000	81 531 000	81 662 000
Total Equity	74 569 000	−4 699 000	−4 554 000	−4 606 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	876 000	86 155 000	86 005 000	86 005 000
Creditors	18 000	100 000	0	79 000
Unpaid Taxes	77 000	0	50 000	0
Dividends	0	0	0	0
Other Current Debt	29 000	34 000	30 000	183 000
Total Current Debt	125 000	134 000	80 000	263 000
Total Equity and Debt	75 569 000	81 590 000	81 531 000	81 662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,25 %	3,09 %	−1,14 %	15,72 %
Debt-to-Equity Ratio	0,01	−18,33	−18,89	−18,67
Operating Profit Margin	−13 478,43 %	−286,27 %	24,88 %	−1 425,49 %
Current Ratio	4,47	1,47	1,73	1,06
Quick Ratio	4,47	1,47	1,73	1,06
Equity Ratio	0,99	−0,06	−0,06	−0,06
Gross Profit Margin	100 %	100 %	100 %	100 %