LOESMOEN EIENDOM AS

3055 KROKSTADELVA

Finances

Share Ownership

Return on Equity

117,36 %

Current Ratio

0,01

Debt-to-Equity Ratio

7,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 828 000	3 662 000	3 600 000	3 540 000
Net Income	2 447 000	2 477 000	2 359 000	1 183 000
Total Assets	20 812 000	21 073 000	21 592 000	20 875 000
Total Equity	2 085 000	2 152 000	2 193 000	2 097 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 828 000	3 662 000	3 600 000	3 540 000
Expenditure	452 000	481 000	483 000	1 476 000
Operating Profit	3 376 000	3 181 000	3 117 000	2 064 000
Financial Income	202 000	218 000	216 000	205 000
Financial Costs	545 000	340 000	437 000	601 000
Financial Balance	−343 000	−122 000	−221 000	−396 000
Earnings Before Tax	3 033 000	3 059 000	2 896 000	1 668 000
Tax	586 000	583 000	537 000	485 000
Net Income	2 447 000	2 477 000	2 359 000	1 183 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 792 000	21 049 000	21 572 000	20 832 000
Total Current Assets	20 000	24 000	20 000	43 000
Total Assets	20 812 000	21 073 000	21 592 000	20 875 000
Total Retained Equity	1 985 000	2 052 000	2 093 000	1 997 000
Total Equity	2 085 000	2 152 000	2 193 000	2 097 000
Total Long-Term Debt	15 488 000	15 750 000	16 538 000	17 325 000
Total Current Debt	3 239 000	3 171 000	2 862 000	1 453 000
Total Equity and Debt	20 812 000	21 073 000	21 592 000	20 875 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 828 000	3 662 000	3 600 000	3 540 000
Revenue	3 828 000	3 662 000	3 600 000	3 540 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	320 000	316 000	316 000	1 356 000
Impairment	0	0	0	0
Expenditure	452 000	481 000	483 000	1 476 000
Operating Profit	3 376 000	3 181 000	3 117 000	2 064 000
Financial Income	202 000	218 000	216 000	205 000
Financial Costs	545 000	340 000	437 000	601 000
Financial Balance	−343 000	−122 000	−221 000	−396 000
Dividends	0	0	0	0
Net Income	2 447 000	2 477 000	2 359 000	1 183 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 891 000	14 098 000	14 414 000	14 730 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 891 000	14 098 000	14 414 000	14 730 000
Total Fiancial Fixed Assets	6 901 000	6 951 000	7 158 000	6 102 000
Total Fixed Assets	20 792 000	21 049 000	21 572 000	20 832 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	20 000	16 000	7 000
Total Current Assets	20 000	24 000	20 000	43 000
Total Assets	20 812 000	21 073 000	21 592 000	20 875 000
Total Equity	2 085 000	2 152 000	2 193 000	2 097 000
Short-Term Group Debt	3 100 000	3 100 000	2 800 000	1 100 000
Total Long-Term Debt	15 488 000	15 750 000	16 538 000	17 325 000
Creditors	0	2 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	139 000	69 000	60 000	109 000
Total Current Debt	3 239 000	3 171 000	2 862 000	1 453 000
Total Equity and Debt	20 812 000	21 073 000	21 592 000	20 875 000

Financial indicators	2022	2021	2020	2019
Return on Equity	117,36 %	115,1 %	107,57 %	56,41 %
Debt-to-Equity Ratio	7,43	7,32	7,54	8,26
Operating Profit Margin	88,19 %	86,87 %	86,58 %	58,31 %
Current Ratio	0,01	0,01	0,01	0,03
Quick Ratio	0,01	0,01	0,01	0,03
Equity Ratio	0,1	0,1	0,1	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %