AURNTOPPEN BRL

7240 HITRA

Finances

Share Ownership

Return on Equity

3,82 %

Current Ratio

4,6

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	935 000	851 000	815 000	768 000
Net Income	346 000	242 000	211 000	261 000
Total Assets	15 760 000	15 727 000	15 795 000	15 896 000
Total Equity	9 054 000	1 949 000	1 707 000	1 496 000

Income (NOK)	2022	2021	2020	2019
Revenue	935 000	851 000	815 000	768 000
Expenditure	346 000	364 000	336 000	221 000
Operating Profit	590 000	487 000	479 000	547 000
Financial Income	0	0	0	3 000
Financial Costs	245 000	245 000	268 000	289 000
Financial Balance	−245 000	−245 000	−268 000	−286 000
Earnings Before Tax	346 000	242 000	211 000	261 000
Tax	0	0	0	0
Net Income	346 000	242 000	211 000	261 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 563 000	15 563 000	15 563 000	15 563 000
Total Current Assets	198 000	165 000	233 000	333 000
Total Assets	15 760 000	15 727 000	15 795 000	15 896 000
Total Retained Equity	9 054 000	1 949 000	1 707 000	1 496 000
Total Equity	9 054 000	1 949 000	1 707 000	1 496 000
Total Long-Term Debt	6 663 000	13 738 000	14 043 000	14 336 000
Total Current Debt	43 000	40 000	45 000	63 000
Total Equity and Debt	15 760 000	15 727 000	15 795 000	15 896 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	935 000	851 000	815 000	768 000
Other Income	0	0	0	0
Revenue	935 000	851 000	815 000	768 000
Cost of Goods Sold	4 000	0	2 000	0
Salary Costs	9 000	15 000	4 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	346 000	364 000	336 000	221 000
Operating Profit	590 000	487 000	479 000	547 000
Financial Income	0	0	0	3 000
Financial Costs	245 000	245 000	268 000	289 000
Financial Balance	−245 000	−245 000	−268 000	−286 000
Dividends	0	0	0	0
Net Income	346 000	242 000	211 000	261 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 563 000	15 563 000	15 563 000	15 563 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 563 000	15 563 000	15 563 000	15 563 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 563 000	15 563 000	15 563 000	15 563 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	176 000	147 000	198 000	301 000
Total Current Assets	198 000	165 000	233 000	333 000
Total Assets	15 760 000	15 727 000	15 795 000	15 896 000
Total Equity	9 054 000	1 949 000	1 707 000	1 496 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 663 000	13 738 000	14 043 000	14 336 000
Creditors	8 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	39 000	46 000	62 000
Total Current Debt	43 000	40 000	45 000	63 000
Total Equity and Debt	15 760 000	15 727 000	15 795 000	15 896 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,82 %	12,42 %	12,36 %	17,45 %
Debt-to-Equity Ratio	0,74	7,05	8,23	9,58
Operating Profit Margin	63,1 %	57,23 %	58,77 %	71,22 %
Current Ratio	4,6	4,13	5,18	5,29
Quick Ratio	4,6	4,13	5,18	5,29
Equity Ratio	0,57	0,12	0,11	0,09
Gross Profit Margin	99,57 %	100 %	99,75 %	100 %