company

SAMEIET BIRKEVEIEN 25

5015 BERGEN

Finances

Share Ownership

Return on Equity

25,11 %

Current Ratio

14,11

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 973 000	1 929 000	1 741 000	1 741 000
Net Income	855 000	956 000	−704 000	142 000
Total Assets	3 663 000	2 803 000	1 800 000	2 521 000
Total Equity	3 405 000	2 550 000	1 593 000	2 297 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 973 000	1 929 000	1 741 000	1 741 000
Expenditure	1 137 000	988 000	2 466 000	1 636 000
Operating Profit	835 000	940 000	−726 000	105 000
Financial Income	20 000	16 000	22 000	37 000
Financial Costs	0	0	0	0
Financial Balance	20 000	16 000	22 000	37 000
Earnings Before Tax	855 000	956 000	−726 000	105 000
Tax	0	0	0	0
Net Income	855 000	956 000	−704 000	142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	19 000	30 000	40 000
Total Current Assets	3 655 000	2 784 000	1 771 000	2 480 000
Total Assets	3 663 000	2 803 000	1 800 000	2 521 000
Total Retained Equity	3 405 000	2 550 000	1 593 000	2 297 000
Total Equity	3 405 000	2 550 000	1 593 000	2 297 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	259 000	253 000	207 000	224 000
Total Equity and Debt	3 663 000	2 803 000	1 800 000	2 521 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 973 000	1 928 000	0	0
Other Income	0	0	1 741 000	1 741 000
Revenue	1 973 000	1 929 000	1 741 000	1 741 000
Cost of Goods Sold	0	0	0	0
Salary Costs	63 000	74 000	90 000	37 000
Depreciation	10 000	10 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	1 137 000	988 000	2 466 000	1 636 000
Operating Profit	835 000	940 000	−726 000	105 000
Financial Income	20 000	16 000	22 000	37 000
Financial Costs	0	0	0	0
Financial Balance	20 000	16 000	22 000	37 000
Dividends	0	0	0	0
Net Income	855 000	956 000	−704 000	142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	19 000	30 000	40 000
Total Tangible Assets	9 000	19 000	30 000	40 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	19 000	30 000	40 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 559 000	2 660 000	1 686 000	2 399 000
Total Current Assets	3 655 000	2 784 000	1 771 000	2 480 000
Total Assets	3 663 000	2 803 000	1 800 000	2 521 000
Total Equity	3 405 000	2 550 000	1 593 000	2 297 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	181 000	175 000	115 000	104 000
Unpaid Taxes	6 000	11 000	32 000	3 000
Dividends	0	0	0	0
Other Current Debt	72 000	67 000	60 000	117 000
Total Current Debt	259 000	253 000	207 000	224 000
Total Equity and Debt	3 663 000	2 803 000	1 800 000	2 521 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,11 %	37,49 %	−44,19 %	6,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,32 %	48,73 %	−41,7 %	6,03 %
Current Ratio	14,11	11	8,56	11,07
Quick Ratio	14,11	11	8,56	11,07
Equity Ratio	0,93	0,91	0,89	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English