company

SAMEIET ROSENBERGSGATEN 20

5015 BERGEN

Finances

Share Ownership

Return on Equity

10,4 %

Current Ratio

7,33

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	706 000	668 000	659 000	904 000
Net Income	164 000	224 000	160 000	107 000
Total Assets	1 826 000	1 558 000	1 353 000	1 216 000
Total Equity	1 577 000	1 413 000	1 190 000	1 030 000

Income (NOK)	2022	2021	2020	2019
Revenue	706 000	668 000	659 000	904 000
Expenditure	557 000	446 000	506 000	808 000
Operating Profit	149 000	221 000	153 000	96 000
Financial Income	15 000	3 000	7 000	11 000
Financial Costs	0	0	0	0
Financial Balance	15 000	3 000	7 000	11 000
Earnings Before Tax	164 000	224 000	153 000	96 000
Tax	0	0	0	0
Net Income	164 000	224 000	160 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	13 000
Total Current Assets	1 826 000	1 558 000	1 353 000	1 203 000
Total Assets	1 826 000	1 558 000	1 353 000	1 216 000
Total Retained Equity	1 577 000	1 413 000	1 190 000	1 030 000
Total Equity	1 577 000	1 413 000	1 190 000	1 030 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	249 000	144 000	163 000	187 000
Total Equity and Debt	1 826 000	1 558 000	1 353 000	1 216 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	702 000	664 000	0	0
Other Income	4 000	4 000	659 000	904 000
Revenue	706 000	668 000	659 000	904 000
Cost of Goods Sold	0	0	0	0
Salary Costs	132 000	51 000	48 000	57 000
Depreciation	0	0	13 000	19 000
Impairment	0	0	0	0
Expenditure	557 000	446 000	506 000	808 000
Operating Profit	149 000	221 000	153 000	96 000
Financial Income	15 000	3 000	7 000	11 000
Financial Costs	0	0	0	0
Financial Balance	15 000	3 000	7 000	11 000
Dividends	0	0	0	0
Net Income	164 000	224 000	160 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	13 000
Total Tangible Assets	0	0	0	13 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	13 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 746 000	1 475 000	1 279 000	1 129 000
Total Current Assets	1 826 000	1 558 000	1 353 000	1 203 000
Total Assets	1 826 000	1 558 000	1 353 000	1 216 000
Total Equity	1 577 000	1 413 000	1 190 000	1 030 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	92 000	78 000	68 000	103 000
Unpaid Taxes	11 000	6 000	6 000	8 000
Dividends	0	0	0	0
Other Current Debt	145 000	60 000	88 000	75 000
Total Current Debt	249 000	144 000	163 000	187 000
Total Equity and Debt	1 826 000	1 558 000	1 353 000	1 216 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,4 %	15,85 %	13,45 %	10,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,1 %	33,08 %	23,22 %	10,62 %
Current Ratio	7,33	10,82	8,3	6,43
Quick Ratio	7,33	10,82	8,3	6,43
Equity Ratio	0,86	0,91	0,88	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English