BORETTSLAGET MARGRETHES GATE 7

7030 TRONDHEIM

Finances

Share Ownership

Return on Equity

3 476,92 %

Current Ratio

N/A

Debt-to-Equity Ratio

214,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 749 000	195 000	183 000	180 000
Net Income	1 356 000	−325 000	58 000	13 000
Total Assets	8 411 000	8 631 000	8 370 000	8 370 000
Total Equity	39 000	181 000	507 000	449 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 749 000	195 000	183 000	180 000
Expenditure	303 000	476 000	77 000	110 000
Operating Profit	1 447 000	−281 000	106 000	71 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	94 000	47 000	52 000	62 000
Financial Balance	−91 000	−44 000	−49 000	−59 000
Earnings Before Tax	1 356 000	−325 000	58 000	13 000
Tax	0	0	0	0
Net Income	1 356 000	−325 000	58 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 350 000	8 350 000	8 350 000	8 350 000
Total Current Assets	61 000	281 000	20 000	20 000
Total Assets	8 411 000	8 631 000	8 370 000	8 370 000
Total Retained Equity	39 000	181 000	507 000	449 000
Total Equity	39 000	181 000	507 000	449 000
Total Long-Term Debt	8 372 000	8 441 000	7 855 000	7 914 000
Total Current Debt	0	9 000	9 000	8 000
Total Equity and Debt	8 411 000	8 631 000	8 370 000	8 370 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	77 000	195 000	183 000	180 000
Other Income	1 673 000	0	0	0
Revenue	1 749 000	195 000	183 000	180 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	303 000	476 000	77 000	110 000
Operating Profit	1 447 000	−281 000	106 000	71 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	94 000	47 000	52 000	62 000
Financial Balance	−91 000	−44 000	−49 000	−59 000
Dividends	0	0	0	0
Net Income	1 356 000	−325 000	58 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 350 000	8 350 000	8 350 000	8 350 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 350 000	8 350 000	8 350 000	8 350 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 350 000	8 350 000	8 350 000	8 350 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	281 000	21 000	19 000
Total Current Assets	61 000	281 000	20 000	20 000
Total Assets	8 411 000	8 631 000	8 370 000	8 370 000
Total Equity	39 000	181 000	507 000	449 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 372 000	8 441 000	7 855 000	7 914 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	9 000	9 000	8 000
Total Current Debt	0	9 000	9 000	8 000
Total Equity and Debt	8 411 000	8 631 000	8 370 000	8 370 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 476,92 %	−179,56 %	11,44 %	2,9 %
Debt-to-Equity Ratio	214,67	46,64	15,49	17,63
Operating Profit Margin	82,73 %	−144,1 %	57,92 %	39,44 %
Current Ratio	-	31,22	2,22	2,5
Quick Ratio	-	31,22	2,22	2,5
Equity Ratio	0	0,02	0,06	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %