AF INVEST AS

1642 SALTNES

Finances

Share Ownership

Return on Equity

−321,74 %

Current Ratio

0,74

Debt-to-Equity Ratio

−1,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	450 000	314 000	0	0
Net Income	444 000	307 000	−4 000	−4 000
Total Assets	156 000	111 000	10 000	6 000
Total Equity	−138 000	−582 000	−889 000	−885 000

Income (NOK)	2022	2021	2020	2019
Revenue	450 000	314 000	0	0
Expenditure	6 000	7 000	4 000	4 000
Operating Profit	444 000	307 000	−4 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	444 000	307 000	−4 000	−4 000
Tax	0	0	0	0
Net Income	444 000	307 000	−4 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	133 000	89 000	5 000	5 000
Total Current Assets	23 000	22 000	6 000	1 000
Total Assets	156 000	111 000	10 000	6 000
Total Retained Equity	−238 000	−682 000	−989 000	−985 000
Total Equity	−138 000	−582 000	−889 000	−885 000
Total Long-Term Debt	263 000	667 000	893 000	878 000
Total Current Debt	31 000	26 000	6 000	12 000
Total Equity and Debt	156 000	111 000	10 000	6 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	450 000	314 000	0	0
Other Income	0	0	0	0
Revenue	450 000	314 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	7 000	4 000	4 000
Operating Profit	444 000	307 000	−4 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	444 000	307 000	−4 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	133 000	89 000	5 000	5 000
Total Fixed Assets	133 000	89 000	5 000	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	22 000	6 000	1 000
Total Current Assets	23 000	22 000	6 000	1 000
Total Assets	156 000	111 000	10 000	6 000
Total Equity	−138 000	−582 000	−889 000	−885 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	263 000	667 000	893 000	878 000
Creditors	6 000	10 000	6 000	10 000
Unpaid Taxes	25 000	13 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 000	0	3 000
Total Current Debt	31 000	26 000	6 000	12 000
Total Equity and Debt	156 000	111 000	10 000	6 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−321,74 %	−52,75 %	0,45 %	0,45 %
Debt-to-Equity Ratio	−1,91	−1,15	−1	−0,99
Operating Profit Margin	98,67 %	97,77 %	-	-
Current Ratio	0,74	0,85	1	0,08
Quick Ratio	0,74	0,85	1	0,08
Equity Ratio	−0,88	−5,24	−88,9	−147,5
Gross Profit Margin	100 %	100 %	-	-