BERGEN FAMILIE ADVOKAT AS

5013 BERGEN

Finances

Share Ownership

Return on Equity

−60,72 %

Current Ratio

2,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 874 000	5 518 000	4 815 000	4 805 000
Net Income	−660 000	506 000	145 000	461 000
Total Assets	1 894 000	2 889 000	2 382 000	2 349 000
Total Equity	1 087 000	1 846 000	1 540 000	1 395 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 874 000	5 518 000	4 815 000	4 805 000
Expenditure	6 542 000	4 872 000	4 657 000	4 222 000
Operating Profit	−668 000	646 000	159 000	584 000
Financial Income	0	0	0	5 000
Financial Costs	1 000	0	2 000	0
Financial Balance	−1 000	0	−2 000	5 000
Earnings Before Tax	−669 000	645 000	157 000	588 000
Tax	−9 000	140 000	12 000	127 000
Net Income	−660 000	506 000	145 000	461 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 000	80 000	86 000	115 000
Total Current Assets	1 819 000	2 809 000	2 296 000	2 234 000
Total Assets	1 894 000	2 889 000	2 382 000	2 349 000
Total Retained Equity	987 000	1 746 000	1 440 000	1 295 000
Total Equity	1 087 000	1 846 000	1 540 000	1 395 000
Total Long-Term Debt	0	9 000	0	0
Total Current Debt	807 000	1 034 000	841 000	954 000
Total Equity and Debt	1 894 000	2 889 000	2 382 000	2 349 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 874 000	5 514 000	4 764 000	4 805 000
Other Income	0	3 000	51 000	0
Revenue	5 874 000	5 518 000	4 815 000	4 805 000
Cost of Goods Sold	0	0	0	2 000
Salary Costs	3 812 000	3 173 000	2 492 000	2 513 000
Depreciation	5 000	26 000	29 000	29 000
Impairment	0	0	0	0
Expenditure	6 542 000	4 872 000	4 657 000	4 222 000
Operating Profit	−668 000	646 000	159 000	584 000
Financial Income	0	0	0	5 000
Financial Costs	1 000	0	2 000	0
Financial Balance	−1 000	0	−2 000	5 000
Dividends	100 000	200 000	0	0
Net Income	−660 000	506 000	145 000	461 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	5 000	15 000	25 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	75 000	75 000	71 000	90 000
Total Tangible Assets	75 000	75 000	71 000	90 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	75 000	80 000	86 000	115 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 218 000	1 548 000	1 469 000	829 000
Total Current Assets	1 819 000	2 809 000	2 296 000	2 234 000
Total Assets	1 894 000	2 889 000	2 382 000	2 349 000
Total Equity	1 087 000	1 846 000	1 540 000	1 395 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	9 000	0	0
Creditors	25 000	9 000	0	80 000
Unpaid Taxes	236 000	484 000	399 000	380 000
Dividends	100 000	200 000	0	0
Other Current Debt	546 000	410 000	431 000	367 000
Total Current Debt	807 000	1 034 000	841 000	954 000
Total Equity and Debt	1 894 000	2 889 000	2 382 000	2 349 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−60,72 %	27,41 %	9,42 %	33,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−11,37 %	11,71 %	3,3 %	12,15 %
Current Ratio	2,25	2,72	2,73	2,34
Quick Ratio	2,25	2,72	2,73	2,34
Equity Ratio	0,57	0,64	0,65	0,59
Gross Profit Margin	100 %	100 %	100 %	99,96 %