STORSKRYMTEN AS

1363 HØVIK

Finances

Return on Equity

0,35 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 000	0	0	0
Net Income	4 000	−2 000	−12 000	−2 000
Total Assets	1 141 000	1 136 000	1 138 000	1 150 000
Total Equity	1 141 000	1 136 000	1 138 000	1 150 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 000	0	0	0
Expenditure	10 000	10 000	12 000	7 000
Operating Profit	6 000	−10 000	−12 000	−7 000
Financial Income	0	0	0	5 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	5 000
Earnings Before Tax	6 000	−10 000	−12 000	−2 000
Tax	1 000	−8 000	0	0
Net Income	4 000	−2 000	−12 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 107 000	1 108 000	1 100 000	1 103 000
Total Current Assets	34 000	28 000	38 000	48 000
Total Assets	1 141 000	1 136 000	1 138 000	1 150 000
Total Retained Equity	1 027 000	1 022 000	1 024 000	1 036 000
Total Equity	1 141 000	1 136 000	1 138 000	1 150 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 141 000	1 136 000	1 138 000	1 150 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 000	0	0	0
Other Income	0	0	0	0
Revenue	16 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	10 000	12 000	7 000
Operating Profit	6 000	−10 000	−12 000	−7 000
Financial Income	0	0	0	5 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	5 000
Dividends	0	0	0	0
Net Income	4 000	−2 000	−12 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	8 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 100 000	1 100 000	1 100 000	1 103 000
Total Fixed Assets	1 107 000	1 108 000	1 100 000	1 103 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	28 000	38 000	42 000
Total Current Assets	34 000	28 000	38 000	48 000
Total Assets	1 141 000	1 136 000	1 138 000	1 150 000
Total Equity	1 141 000	1 136 000	1 138 000	1 150 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 141 000	1 136 000	1 138 000	1 150 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,35 %	−0,18 %	−1,05 %	−0,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,5 %	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	-	-	-