NBA-NORSK BYGGAGENTUR AS

0963 OSLO

Finances

Share Ownership

Return on Equity

41,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 000	21 000	0	582 000
Net Income	20 000	3 000	0	−64 000
Total Assets	58 000	44 000	65 000	166 000
Total Equity	48 000	28 000	65 000	38 000

Income (NOK)	2022	2021	2019
Revenue	42 000	21 000	582 000
Expenditure	22 000	18 000	672 000
Operating Profit	20 000	3 000	−89 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	20 000	3 000	−89 000
Tax	0	0	−25 000
Net Income	20 000	3 000	−64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	63 000
Total Current Assets	58 000	44 000	65 000	102 000
Total Assets	58 000	44 000	65 000	166 000
Total Retained Equity	0	0	0	−62 000
Total Equity	48 000	28 000	65 000	38 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	128 000
Total Equity and Debt	48 000	28 000	65 000	166 000

Cash flow (NOK)	2022	2021	2019
Sales Income	42 000	21 000	572 000
Other Income	0	0	10 000
Revenue	42 000	21 000	582 000
Cost of Goods Sold	11 000	9 000	317 000
Salary Costs	10 000	8 000	285 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	22 000	18 000	672 000
Operating Profit	20 000	3 000	−89 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	20 000	3 000	−64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	25 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	39 000
Total Fixed Assets	0	0	0	63 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	54 000	16 000	65 000	35 000
Total Current Assets	58 000	44 000	65 000	102 000
Total Assets	58 000	44 000	65 000	166 000
Total Equity	48 000	28 000	65 000	38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	65 000
Unpaid Taxes	0	0	0	13 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	50 000
Total Current Debt	0	0	0	128 000
Total Equity and Debt	48 000	28 000	65 000	166 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,67 %	10,71 %	0 %	−168,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,62 %	14,29 %	-	−15,29 %
Current Ratio	-	-	-	0,8
Quick Ratio	-	-	-	0,8
Equity Ratio	0,83	0,64	1	0,23
Gross Profit Margin	73,81 %	57,14 %	-	45,53 %