VEVELSTAD EIENDOMSSELSKAP AS

8976 VEVELSTAD

Finances

Share Ownership

Return on Equity

6,67 %

Current Ratio

5,09

Debt-to-Equity Ratio

1,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 142 000	1 058 000	1 058 000	1 058 000
Net Income	143 000	66 000	122 000	19 000
Total Assets	4 697 000	4 939 000	5 905 000	5 462 000
Total Equity	2 143 000	2 000 000	1 933 000	1 811 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 142 000	1 058 000	1 058 000	1 058 000
Expenditure	744 000	759 000	661 000	761 000
Operating Profit	398 000	299 000	397 000	297 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	178 000	181 000	213 000	230 000
Financial Balance	−177 000	−181 000	−212 000	−228 000
Earnings Before Tax	222 000	119 000	186 000	68 000
Tax	78 000	52 000	64 000	48 000
Net Income	143 000	66 000	122 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 849 000	3 222 000	3 594 000	3 967 000
Total Current Assets	1 849 000	1 718 000	2 311 000	1 495 000
Total Assets	4 697 000	4 939 000	5 905 000	5 462 000
Total Retained Equity	893 000	750 000	683 000	561 000
Total Equity	2 143 000	2 000 000	1 933 000	1 811 000
Total Long-Term Debt	2 191 000	2 583 000	2 974 000	3 361 000
Total Current Debt	363 000	357 000	998 000	290 000
Total Equity and Debt	4 697 000	4 939 000	5 905 000	5 462 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 142 000	1 058 000	1 058 000	1 058 000
Revenue	1 142 000	1 058 000	1 058 000	1 058 000
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	57 000	0	0
Depreciation	373 000	373 000	373 000	438 000
Impairment	0	0	0	0
Expenditure	744 000	759 000	661 000	761 000
Operating Profit	398 000	299 000	397 000	297 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	178 000	181 000	213 000	230 000
Financial Balance	−177 000	−181 000	−212 000	−228 000
Dividends	0	0	0	0
Net Income	143 000	66 000	122 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 848 000	3 221 000	3 593 000	3 966 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 848 000	3 221 000	3 593 000	3 966 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	2 849 000	3 222 000	3 594 000	3 967 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	401 000	1 667 000	1 201 000	1 381 000
Total Current Assets	1 849 000	1 718 000	2 311 000	1 495 000
Total Assets	4 697 000	4 939 000	5 905 000	5 462 000
Total Equity	2 143 000	2 000 000	1 933 000	1 811 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 191 000	2 583 000	2 974 000	3 361 000
Creditors	12 000	32 000	849 000	0
Unpaid Taxes	258 000	255 000	71 000	225 000
Dividends	0	0	0	0
Other Current Debt	15 000	18 000	14 000	17 000
Total Current Debt	363 000	357 000	998 000	290 000
Total Equity and Debt	4 697 000	4 939 000	5 905 000	5 462 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,67 %	3,3 %	6,31 %	1,05 %
Debt-to-Equity Ratio	1,02	1,29	1,54	1,86
Operating Profit Margin	34,85 %	28,26 %	37,52 %	28,07 %
Current Ratio	5,09	4,81	2,32	5,16
Quick Ratio	5,09	4,81	2,32	5,16
Equity Ratio	0,46	0,4	0,33	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %