company

ST. HALVARDSVEI 32 BRL

5052 BERGEN

Finances

Share Ownership

Return on Equity

10,5 %

Current Ratio

N/A

Debt-to-Equity Ratio

27,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	98 000	100 000	100 000	100 000
Net Income	23 000	40 000	34 000	27 000
Total Assets	6 247 000	6 224 000	6 202 000	6 162 000
Total Equity	219 000	196 000	156 000	122 000

Income (NOK)	2022	2021	2020	2019
Revenue	98 000	100 000	100 000	100 000
Expenditure	77 000	61 000	66 000	73 000
Operating Profit	21 000	40 000	34 000	27 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	23 000	40 000	34 000	27 000
Tax	0	0	0	0
Net Income	23 000	40 000	34 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 045 000	6 045 000	6 045 000	6 045 000
Total Current Assets	203 000	180 000	157 000	118 000
Total Assets	6 247 000	6 224 000	6 202 000	6 162 000
Total Retained Equity	204 000	181 000	141 000	107 000
Total Equity	219 000	196 000	156 000	122 000
Total Long-Term Debt	6 028 000	6 028 000	6 028 000	6 028 000
Total Current Debt	0	0	17 000	12 000
Total Equity and Debt	6 247 000	6 224 000	6 202 000	6 162 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 000	0	0	0
Other Income	74 000	100 000	100 000	100 000
Revenue	98 000	100 000	100 000	100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	77 000	61 000	66 000	73 000
Operating Profit	21 000	40 000	34 000	27 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Dividends	0	0	0	0
Net Income	23 000	40 000	34 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 045 000	6 045 000	6 045 000	6 045 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 045 000	6 045 000	6 045 000	6 045 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 045 000	6 045 000	6 045 000	6 045 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	193 000	175 000	144 000	110 000
Total Current Assets	203 000	180 000	157 000	118 000
Total Assets	6 247 000	6 224 000	6 202 000	6 162 000
Total Equity	219 000	196 000	156 000	122 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 028 000	6 028 000	6 028 000	6 028 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	17 000	12 000
Total Current Debt	0	0	17 000	12 000
Total Equity and Debt	6 247 000	6 224 000	6 202 000	6 162 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,5 %	20,41 %	21,79 %	22,13 %
Debt-to-Equity Ratio	27,53	30,76	38,64	49,41
Operating Profit Margin	21,43 %	40 %	34 %	27 %
Current Ratio	-	-	9,24	9,83
Quick Ratio	-	-	9,24	9,83
Equity Ratio	0,04	0,03	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English