AMTMAND BLOMS GATE 1 AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

23,32 %

Current Ratio

0,33

Debt-to-Equity Ratio

1,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 579 000	3 868 000	3 807 000	3 911 000
Net Income	1 453 000	1 926 000	1 534 000	2 016 000
Total Assets	16 264 000	16 602 000	16 565 000	16 830 000
Total Equity	6 232 000	6 074 000	5 934 000	5 770 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 579 000	3 868 000	3 807 000	3 911 000
Expenditure	1 512 000	1 166 000	1 596 000	1 109 000
Operating Profit	2 068 000	2 702 000	2 212 000	2 802 000
Financial Income	9 000	2 000	11 000	10 000
Financial Costs	214 000	234 000	255 000	228 000
Financial Balance	−205 000	−232 000	−244 000	−218 000
Earnings Before Tax	1 863 000	2 470 000	1 967 000	2 584 000
Tax	410 000	543 000	433 000	569 000
Net Income	1 453 000	1 926 000	1 534 000	2 016 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 553 000	15 755 000	15 873 000	16 123 000
Total Current Assets	711 000	847 000	693 000	707 000
Total Assets	16 264 000	16 602 000	16 565 000	16 830 000
Total Retained Equity	5 486 000	5 328 000	5 188 000	5 024 000
Total Equity	6 232 000	6 074 000	5 934 000	5 770 000
Total Long-Term Debt	7 881 000	8 033 000	8 603 000	8 666 000
Total Current Debt	2 151 000	2 495 000	2 028 000	2 393 000
Total Equity and Debt	16 264 000	16 602 000	16 565 000	16 830 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 579 000	3 868 000	3 807 000	3 911 000
Other Income	0	0	0	0
Revenue	3 579 000	3 868 000	3 807 000	3 911 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	204 000	203 000	251 000	251 000
Impairment	0	58 000	0	0
Expenditure	1 512 000	1 166 000	1 596 000	1 109 000
Operating Profit	2 068 000	2 702 000	2 212 000	2 802 000
Financial Income	9 000	2 000	11 000	10 000
Financial Costs	214 000	234 000	255 000	228 000
Financial Balance	−205 000	−232 000	−244 000	−218 000
Dividends	0	0	0	0
Net Income	1 453 000	1 926 000	1 534 000	2 016 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 553 000	15 755 000	15 873 000	16 075 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	48 000
Total Tangible Assets	15 553 000	15 755 000	15 873 000	16 123 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 553 000	15 755 000	15 873 000	16 123 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	590 000	830 000	498 000	700 000
Total Current Assets	711 000	847 000	693 000	707 000
Total Assets	16 264 000	16 602 000	16 565 000	16 830 000
Total Equity	6 232 000	6 074 000	5 934 000	5 770 000
Short-Term Group Debt	1 659 000	2 290 000	1 757 000	2 337 000
Total Long-Term Debt	7 881 000	8 033 000	8 603 000	8 666 000
Creditors	36 000	0	212 000	0
Unpaid Taxes	56 000	23 000	20 000	57 000
Dividends	0	0	0	0
Other Current Debt	399 000	182 000	39 000	0
Total Current Debt	2 151 000	2 495 000	2 028 000	2 393 000
Total Equity and Debt	16 264 000	16 602 000	16 565 000	16 830 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,32 %	31,71 %	25,85 %	34,94 %
Debt-to-Equity Ratio	1,26	1,32	1,45	1,5
Operating Profit Margin	57,78 %	69,86 %	58,1 %	71,64 %
Current Ratio	0,33	0,34	0,34	0,3
Quick Ratio	0,33	0,34	0,34	0,3
Equity Ratio	0,38	0,37	0,36	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %