CHRISTIANIA RESTAURASJON AS

0151 OSLO

Finances

Share Ownership

Return on Equity

282,54 %

Current Ratio

1,06

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	37 557 000	22 664 000	12 171 000	33 384 000
Net Income	3 009 000	2 562 000	−2 107 000	3 045 000
Total Assets	15 872 000	11 649 000	4 921 000	13 227 000
Total Equity	1 065 000	3 256 000	694 000	2 151 000

Income (NOK)	2022	2021	2020	2019
Revenue	37 557 000	22 664 000	12 171 000	33 384 000
Expenditure	33 592 000	19 283 000	14 805 000	29 463 000
Operating Profit	3 965 000	3 382 000	−2 635 000	3 921 000
Financial Income	27 000	3 000	16 000	21 000
Financial Costs	122 000	99 000	80 000	38 000
Financial Balance	−95 000	−96 000	−64 000	−17 000
Earnings Before Tax	3 870 000	3 286 000	−2 699 000	3 904 000
Tax	861 000	724 000	−592 000	859 000
Net Income	3 009 000	2 562 000	−2 107 000	3 045 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	957 000	1 231 000	1 508 000	1 782 000
Total Current Assets	14 914 000	10 418 000	3 414 000	11 445 000
Total Assets	15 872 000	11 649 000	4 921 000	13 227 000
Total Retained Equity	965 000	3 156 000	594 000	2 051 000
Total Equity	1 065 000	3 256 000	694 000	2 151 000
Total Long-Term Debt	785 000	2 216 000	2 495 000	1 414 000
Total Current Debt	14 022 000	6 178 000	1 732 000	9 662 000
Total Equity and Debt	15 872 000	11 649 000	4 921 000	13 227 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	36 654 000	20 453 000	10 332 000	33 384 000
Other Income	903 000	2 212 000	1 838 000	0
Revenue	37 557 000	22 664 000	12 171 000	33 384 000
Cost of Goods Sold	11 156 000	6 274 000	3 988 000	9 873 000
Salary Costs	14 154 000	8 122 000	6 300 000	13 228 000
Depreciation	274 000	274 000	274 000	137 000
Impairment	0	0	0	0
Expenditure	33 592 000	19 283 000	14 805 000	29 463 000
Operating Profit	3 965 000	3 382 000	−2 635 000	3 921 000
Financial Income	27 000	3 000	16 000	21 000
Financial Costs	122 000	99 000	80 000	38 000
Financial Balance	−95 000	−96 000	−64 000	−17 000
Dividends	2 800 000	0	0	1 000 000
Net Income	3 009 000	2 562 000	−2 107 000	3 045 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	3 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	957 000	1 231 000	1 504 000	1 779 000
Total Tangible Assets	957 000	1 231 000	1 504 000	1 779 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	957 000	1 231 000	1 508 000	1 782 000
Stock	1 054 000	864 000	683 000	704 000
Total Investments	0	0	0	0
Cash, Bank	12 503 000	8 799 000	1 339 000	9 336 000
Total Current Assets	14 914 000	10 418 000	3 414 000	11 445 000
Total Assets	15 872 000	11 649 000	4 921 000	13 227 000
Total Equity	1 065 000	3 256 000	694 000	2 151 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	785 000	2 216 000	2 495 000	1 414 000
Creditors	2 613 000	783 000	618 000	1 571 000
Unpaid Taxes	5 370 000	3 774 000	564 000	5 016 000
Dividends	2 800 000	0	0	1 000 000
Other Current Debt	2 378 000	899 000	551 000	1 217 000
Total Current Debt	14 022 000	6 178 000	1 732 000	9 662 000
Total Equity and Debt	15 872 000	11 649 000	4 921 000	13 227 000

Financial indicators	2022	2021	2020	2019
Return on Equity	282,54 %	78,69 %	−303,6 %	141,56 %
Debt-to-Equity Ratio	0,74	0,68	3,6	0,66
Operating Profit Margin	10,56 %	14,92 %	−21,65 %	11,75 %
Current Ratio	1,06	1,69	1,97	1,18
Quick Ratio	1,15	1,96	3,25	1,28
Equity Ratio	0,07	0,28	0,14	0,16
Gross Profit Margin	70,3 %	72,32 %	67,23 %	70,43 %