ÅSLUND EIENDOM AS

3490 KLOKKARSTUA

Finances

Share Ownership

Return on Equity

−10,85 %

Current Ratio

3,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	65 119 000	68 496 000	55 426 000
Net Income	−336 000	1 618 000	1 521 000	803 000
Total Assets	4 183 000	8 249 000	8 779 000	6 142 000
Total Equity	3 098 000	4 484 000	2 866 000	2 095 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	65 119 000	68 496 000	55 426 000
Expenditure	335 000	62 997 000	66 515 000	54 344 000
Operating Profit	−335 000	2 122 000	1 981 000	1 082 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	11 000	31 000	51 000
Financial Balance	−1 000	−11 000	−31 000	−50 000
Earnings Before Tax	−336 000	2 111 000	1 951 000	1 031 000
Tax	0	493 000	430 000	228 000
Net Income	−336 000	1 618 000	1 521 000	803 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	135 000	242 000	351 000
Total Current Assets	4 183 000	8 115 000	8 537 000	5 790 000
Total Assets	4 183 000	8 249 000	8 779 000	6 142 000
Total Retained Equity	2 898 000	4 284 000	2 666 000	1 895 000
Total Equity	3 098 000	4 484 000	2 866 000	2 095 000
Total Long-Term Debt	0	52 000	392 000	757 000
Total Current Debt	1 085 000	3 713 000	5 521 000	3 290 000
Total Equity and Debt	4 183 000	8 249 000	8 779 000	6 142 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	62 053 000	65 529 000	54 632 000
Other Income	0	3 066 000	2 968 000	794 000
Revenue	0	65 119 000	68 496 000	55 426 000
Cost of Goods Sold	11 000	51 044 000	53 390 000	42 657 000
Salary Costs	167 000	5 017 000	5 614 000	4 895 000
Depreciation	56 000	107 000	109 000	118 000
Impairment	0	0	0	0
Expenditure	335 000	62 997 000	66 515 000	54 344 000
Operating Profit	−335 000	2 122 000	1 981 000	1 082 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	11 000	31 000	51 000
Financial Balance	−1 000	−11 000	−31 000	−50 000
Dividends	1 050 000	0	750 000	0
Net Income	−336 000	1 618 000	1 521 000	803 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	135 000	242 000	351 000
Total Tangible Assets	0	135 000	242 000	351 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	135 000	242 000	351 000
Stock	0	2 270 000	2 446 000	2 564 000
Total Investments	0	0	0	0
Cash, Bank	3 100 000	3 468 000	3 965 000	1 198 000
Total Current Assets	4 183 000	8 115 000	8 537 000	5 790 000
Total Assets	4 183 000	8 249 000	8 779 000	6 142 000
Total Equity	3 098 000	4 484 000	2 866 000	2 095 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	52 000	392 000	757 000
Creditors	35 000	1 818 000	2 166 000	1 908 000
Unpaid Taxes	0	339 000	577 000	358 000
Dividends	1 050 000	0	750 000	0
Other Current Debt	0	1 061 000	1 591 000	788 000
Total Current Debt	1 085 000	3 713 000	5 521 000	3 290 000
Total Equity and Debt	4 183 000	8 249 000	8 779 000	6 142 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,85 %	36,08 %	53,07 %	38,33 %
Debt-to-Equity Ratio	0	0,01	0,14	0,36
Operating Profit Margin	-	3,26 %	2,89 %	1,95 %
Current Ratio	3,86	2,19	1,55	1,76
Quick Ratio	3,86	5,62	2,78	7,98
Equity Ratio	0,74	0,54	0,33	0,34
Gross Profit Margin	-	21,61 %	22,05 %	23,04 %