APOINT AS

6517 KRISTIANSUND N

Finances

Return on Equity

−6,89 %

Current Ratio

3,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 881 000	6 989 000	8 440 000	9 938 000
Net Income	−170 000	1 372 000	161 000	783 000
Total Assets	3 404 000	6 716 000	5 935 000	5 987 000
Total Equity	2 466 000	5 603 000	4 230 000	4 070 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 881 000	6 989 000	8 440 000	9 938 000
Expenditure	5 362 000	7 219 000	8 248 000	8 974 000
Operating Profit	−481 000	−230 000	194 000	965 000
Financial Income	345 000	1 554 000	14 000	39 000
Financial Costs	0	0	1 000	0
Financial Balance	345 000	1 554 000	13 000	39 000
Earnings Before Tax	−136 000	1 323 000	206 000	1 004 000
Tax	34 000	−49 000	45 000	221 000
Net Income	−170 000	1 372 000	161 000	783 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	536 000	1 835 000	2 510 000	1 647 000
Total Current Assets	2 868 000	4 881 000	3 425 000	4 341 000
Total Assets	3 404 000	6 716 000	5 935 000	5 987 000
Total Retained Equity	507 000	3 317 000	1 945 000	1 784 000
Total Equity	2 466 000	5 603 000	4 230 000	4 070 000
Total Long-Term Debt	0	0	15 000	0
Total Current Debt	938 000	1 113 000	1 689 000	1 918 000
Total Equity and Debt	3 404 000	6 716 000	5 935 000	5 987 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 881 000	6 683 000	8 069 000	9 938 000
Other Income	0	306 000	371 000	0
Revenue	4 881 000	6 989 000	8 440 000	9 938 000
Cost of Goods Sold	9 000	71 000	119 000	406 000
Salary Costs	4 286 000	5 687 000	6 878 000	7 148 000
Depreciation	148 000	127 000	77 000	36 000
Impairment	0	0	0	0
Expenditure	5 362 000	7 219 000	8 248 000	8 974 000
Operating Profit	−481 000	−230 000	194 000	965 000
Financial Income	345 000	1 554 000	14 000	39 000
Financial Costs	0	0	1 000	0
Financial Balance	345 000	1 554 000	13 000	39 000
Dividends	0	0	0	0
Net Income	−170 000	1 372 000	161 000	783 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	49 000	166 000	215 000	58 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	222 000	181 000	120 000	89 000
Total Tangible Assets	222 000	181 000	120 000	89 000
Total Fiancial Fixed Assets	265 000	1 488 000	2 175 000	1 500 000
Total Fixed Assets	536 000	1 835 000	2 510 000	1 647 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 685 000	3 737 000	1 858 000	2 364 000
Total Current Assets	2 868 000	4 881 000	3 425 000	4 341 000
Total Assets	3 404 000	6 716 000	5 935 000	5 987 000
Total Equity	2 466 000	5 603 000	4 230 000	4 070 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	15 000	0
Creditors	165 000	111 000	230 000	5 000
Unpaid Taxes	469 000	370 000	829 000	997 000
Dividends	0	0	0	0
Other Current Debt	305 000	632 000	631 000	652 000
Total Current Debt	938 000	1 113 000	1 689 000	1 918 000
Total Equity and Debt	3 404 000	6 716 000	5 935 000	5 987 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,89 %	24,49 %	3,81 %	19,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−9,85 %	−3,29 %	2,3 %	9,71 %
Current Ratio	3,06	4,39	2,03	2,26
Quick Ratio	3,06	4,39	2,03	2,26
Equity Ratio	0,72	0,83	0,71	0,68
Gross Profit Margin	99,82 %	98,98 %	98,59 %	95,91 %