BOLIGSAMEIET DALSTUNET 2

1414 TROLLÅSEN

Finances

Share Ownership

Return on Equity

−22,75 %

Current Ratio

5,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	698 000	694 000	687 000	658 000
Net Income	−111 000	46 000	121 000	198 000
Total Assets	559 000	656 000	611 000	481 000
Total Equity	488 000	599 000	553 000	432 000

Income (NOK)	2022	2021	2020	2019
Revenue	698 000	694 000	687 000	658 000
Expenditure	810 000	649 000	565 000	461 000
Operating Profit	−112 000	46 000	121 000	198 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−111 000	46 000	121 000	198 000
Tax	0	0	0	0
Net Income	−111 000	46 000	121 000	198 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	175 000	254 000	272 000	0
Total Current Assets	383 000	402 000	338 000	481 000
Total Assets	559 000	656 000	611 000	481 000
Total Retained Equity	488 000	599 000	553 000	432 000
Total Equity	488 000	599 000	553 000	432 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	71 000	57 000	58 000	49 000
Total Equity and Debt	559 000	656 000	611 000	481 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	641 000	656 000	668 000	652 000
Other Income	58 000	38 000	19 000	5 000
Revenue	698 000	694 000	687 000	658 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	29 000	34 000	29 000
Depreciation	0	0	0	0
Impairment	84 000	39 000	33 000	21 000
Expenditure	810 000	649 000	565 000	461 000
Operating Profit	−112 000	46 000	121 000	198 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−111 000	46 000	121 000	198 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	175 000	254 000	272 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	175 000	254 000	272 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	175 000	254 000	272 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	260 000	309 000	218 000	395 000
Total Current Assets	383 000	402 000	338 000	481 000
Total Assets	559 000	656 000	611 000	481 000
Total Equity	488 000	599 000	553 000	432 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	7 000	8 000	21 000
Unpaid Taxes	4 000	4 000	4 000	0
Dividends	0	0	0	0
Other Current Debt	59 000	46 000	45 000	29 000
Total Current Debt	71 000	57 000	58 000	49 000
Total Equity and Debt	559 000	656 000	611 000	481 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−22,75 %	7,68 %	21,88 %	45,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−16,05 %	6,63 %	17,61 %	30,09 %
Current Ratio	5,39	7,05	5,83	9,82
Quick Ratio	5,39	7,05	5,83	9,82
Equity Ratio	0,87	0,91	0,91	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table