SANDVIK EIGEDOM AS

6868 GAUPNE

Finances

Share Ownership

Return on Equity

124,59 %

Current Ratio

0,42

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	180 000	156 000	156 000
Net Income	152 000	107 000	9 000	−13 000
Total Assets	1 086 000	920 000	823 000	885 000
Total Equity	122 000	19 000	−88 000	−97 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	180 000	156 000	156 000
Expenditure	74 000	65 000	98 000	101 000
Operating Profit	166 000	115 000	58 000	55 000
Financial Income	0	0	0	0
Financial Costs	0	8 000	49 000	68 000
Financial Balance	0	−8 000	−49 000	−68 000
Earnings Before Tax	166 000	107 000	9 000	−13 000
Tax	14 000	0	0	0
Net Income	152 000	107 000	9 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	681 000	740 000	799 000	857 000
Total Current Assets	405 000	180 000	24 000	28 000
Total Assets	1 086 000	920 000	823 000	885 000
Total Retained Equity	22 000	−81 000	−188 000	−197 000
Total Equity	122 000	19 000	−88 000	−97 000
Total Long-Term Debt	1 000	0	907 000	969 000
Total Current Debt	963 000	901 000	4 000	14 000
Total Equity and Debt	1 086 000	920 000	823 000	885 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	240 000	180 000	156 000	156 000
Revenue	240 000	180 000	156 000	156 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	59 000	59 000	59 000	59 000
Impairment	0	0	0	0
Expenditure	74 000	65 000	98 000	101 000
Operating Profit	166 000	115 000	58 000	55 000
Financial Income	0	0	0	0
Financial Costs	0	8 000	49 000	68 000
Financial Balance	0	−8 000	−49 000	−68 000
Dividends	0	0	0	0
Net Income	152 000	107 000	9 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	681 000	740 000	799 000	857 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	681 000	740 000	799 000	857 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	681 000	740 000	799 000	857 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	405 000	180 000	24 000	28 000
Total Assets	1 086 000	920 000	823 000	885 000
Total Equity	122 000	19 000	−88 000	−97 000
Short-Term Group Debt	963 000	901 000	0	0
Total Long-Term Debt	1 000	0	907 000	969 000
Creditors	0	0	0	5 000
Unpaid Taxes	0	0	2 000	6 000
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	3 000
Total Current Debt	963 000	901 000	4 000	14 000
Total Equity and Debt	1 086 000	920 000	823 000	885 000

Financial indicators	2022	2021	2020	2019
Return on Equity	124,59 %	563,16 %	−10,23 %	13,4 %
Debt-to-Equity Ratio	0,01	0	−10,31	−9,99
Operating Profit Margin	69,17 %	63,89 %	37,18 %	35,26 %
Current Ratio	0,42	0,2	6	2
Quick Ratio	0,42	0,2	6	2
Equity Ratio	0,11	0,02	−0,11	−0,11
Gross Profit Margin	100 %	100 %	100 %	100 %