CAMP EIENDOM AS

3151 TOLVSRØD

Finances

Share Ownership

Return on Equity

−1,22 %

Current Ratio

54,71

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	2 218 000
Net Income	−27 000	−14 000	−27 000	1 618 000
Total Assets	2 462 000	2 812 000	2 912 000	3 051 000
Total Equity	2 211 000	2 438 000	2 452 000	2 478 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	2 218 000
Expenditure	47 000	17 000	34 000	148 000
Operating Profit	−47 000	−17 000	−34 000	2 070 000
Financial Income	14 000	0	1 000	8 000
Financial Costs	0	0	0	2 000
Financial Balance	14 000	0	1 000	6 000
Earnings Before Tax	−33 000	−17 000	−34 000	2 075 000
Tax	−6 000	−4 000	−7 000	456 000
Net Income	−27 000	−14 000	−27 000	1 618 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	13 000	16 000
Total Current Assets	2 462 000	2 812 000	2 899 000	3 035 000
Total Assets	2 462 000	2 812 000	2 912 000	3 051 000
Total Retained Equity	1 949 000	2 176 000	2 190 000	2 216 000
Total Equity	2 211 000	2 438 000	2 452 000	2 478 000
Total Long-Term Debt	205 000	257 000	324 000	402 000
Total Current Debt	45 000	118 000	137 000	171 000
Total Equity and Debt	2 462 000	2 812 000	2 912 000	3 051 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	76 000
Other Income	0	0	0	2 142 000
Revenue	0	0	0	2 218 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	3 000	1 000
Depreciation	0	1 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	47 000	17 000	34 000	148 000
Operating Profit	−47 000	−17 000	−34 000	2 070 000
Financial Income	14 000	0	1 000	8 000
Financial Costs	0	0	0	2 000
Financial Balance	14 000	0	1 000	6 000
Dividends	0	0	0	0
Net Income	−27 000	−14 000	−27 000	1 618 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	13 000	16 000
Total Tangible Assets	0	0	13 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	13 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 456 000	2 812 000	2 899 000	3 034 000
Total Current Assets	2 462 000	2 812 000	2 899 000	3 035 000
Total Assets	2 462 000	2 812 000	2 912 000	3 051 000
Total Equity	2 211 000	2 438 000	2 452 000	2 478 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	205 000	257 000	324 000	402 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	54 000	66 000	66 000
Total Current Debt	45 000	118 000	137 000	171 000
Total Equity and Debt	2 462 000	2 812 000	2 912 000	3 051 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,22 %	−0,57 %	−1,1 %	65,29 %
Debt-to-Equity Ratio	0,09	0,11	0,13	0,16
Operating Profit Margin	-	-	-	93,33 %
Current Ratio	54,71	23,83	21,16	17,75
Quick Ratio	54,71	23,83	21,16	17,75
Equity Ratio	0,9	0,87	0,84	0,81
Gross Profit Margin	-	-	-	100 %