FJELDHØIKROKEN AS

1061 OSLO

Finances

Return on Equity

118,9 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	585 000	585 000	627 000	489 000
Total Assets	1 043 000	1 008 000	974 000	907 000
Total Equity	492 000	457 000	422 000	346 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	15 000	13 000	13 000
Operating Profit	−17 000	−15 000	−13 000	−13 000
Financial Income	603 000	601 000	642 000	503 000
Financial Costs	0	0	0	0
Financial Balance	603 000	601 000	642 000	503 000
Earnings Before Tax	586 000	586 000	628 000	490 000
Tax	1 000	1 000	2 000	1 000
Net Income	585 000	585 000	627 000	489 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	422 000	422 000	422 000	322 000
Total Current Assets	621 000	586 000	552 000	585 000
Total Assets	1 043 000	1 008 000	974 000	907 000
Total Retained Equity	462 000	427 000	392 000	316 000
Total Equity	492 000	457 000	422 000	346 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	551 000	551 000	552 000	561 000
Total Equity and Debt	1 043 000	1 008 000	974 000	907 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	15 000	13 000	13 000
Operating Profit	−17 000	−15 000	−13 000	−13 000
Financial Income	603 000	601 000	642 000	503 000
Financial Costs	0	0	0	0
Financial Balance	603 000	601 000	642 000	503 000
Dividends	550 000	550 000	550 000	560 000
Net Income	585 000	585 000	627 000	489 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	422 000	422 000	422 000	322 000
Total Fixed Assets	422 000	422 000	422 000	322 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	621 000	586 000	552 000	585 000
Total Current Assets	621 000	586 000	552 000	585 000
Total Assets	1 043 000	1 008 000	974 000	907 000
Total Equity	492 000	457 000	422 000	346 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	550 000	550 000	550 000	560 000
Other Current Debt	0	0	0	0
Total Current Debt	551 000	551 000	552 000	561 000
Total Equity and Debt	1 043 000	1 008 000	974 000	907 000

Financial indicators	2022	2021	2020	2019
Return on Equity	118,9 %	128,01 %	148,58 %	141,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,13	1,06	1	1,04
Quick Ratio	1,13	1,06	1	1,04
Equity Ratio	0,47	0,45	0,43	0,38
Gross Profit Margin	-	-	-	-